Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative balance sheets and income statements for Gypsy Company follow: Balance Sheets As of December 31 Year 2 Year 1 Assets Cash $ 23,317
The comparative balance sheets and income statements for Gypsy Company follow:
Balance Sheets As of December 31 | ||||||||
Year 2 | Year 1 | |||||||
Assets | ||||||||
Cash | $ | 23,317 | $ | 2,547 | ||||
Accounts receivable | 2,348 | 1,409 | ||||||
Inventory | 6,591 | 6,179 | ||||||
Equipment | 20,455 | 42,835 | ||||||
Accumulated depreciationequipment | (8,659 | ) | (16,085 | ) | ||||
Land | 20,048 | 8,628 | ||||||
Total assets | $ | 64,100 | $ | 45,513 | ||||
Liabilities and equity | ||||||||
Accounts payable (inventory) | $ | 2,699 | $ | 4,360 | ||||
Long-term debt | 3,058 | 6,990 | ||||||
Common stock | 24,300 | 9,500 | ||||||
Retained earnings | 34,043 | 24,663 | ||||||
Total liabilities and equity | $ | 64,100 | $ | 45,513 | ||||
Income Statement For the Year Ended December 31, Year 2 | ||||
Sales revenue | $ | 36,410 | ||
Cost of goods sold | (14,431 | ) | ||
Gross margin | 21,979 | |||
Depreciation expense | (3,638 | ) | ||
Operating income | 18,341 | |||
Gain on sale of equipment | 500 | |||
Loss on disposal of land | (80 | ) | ||
Net income | $ | 18,761 | ||
Additional Data
- During Year 2, the company sold equipment for $18,836; it had originally cost $29,400. Accumulated depreciation on this equipment was $11,064 at the time of the sale. Also, the company purchased equipment for $7,020 cash.
- The company sold land that had cost $3,380. This land was sold for $3,300, resulting in the recognition of a $80 loss. Also, common stock was issued in exchange for title to land that was valued at $14,800 at the time of exchange.
- Paid dividends of $9,381.
Required Prepare a statement of cash flows using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)
Statement of Cash Flows For the Year Ended December 31, Year 2 Cash flows from operating activities Less: Increases in current assets and Decreases in current liabilities Plus: Noncash charges Cash flows from investing activities Cash flows from financing activities Ending cash balance Schedule of noncash investing and financing activities
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started