Question
The comparative balance sheets and income statements for Gypsy Company follow. Balance Sheets as of December 31 Year 2 Year 1 Assets Cash $22,157 $2,910
The comparative balance sheets and income statements for Gypsy Company follow.
Balance Sheets as of December 31 | Year 2 | Year 1 |
Assets | ||
Cash | $22,157 | $2,910 |
Accounts Receivable | 2,358 | 1,415 |
Inventory | 6,293 | 5,900 |
Equipment | 19,535 | 41,155 |
Accumulated Depreciation-equipment | (9,117) | (16,505) |
Land | 18,696 | 8,866 |
Total Assets | $59,922 | $43,741 |
Liabilities and Equity | ||
Accounts Payable (Inventory) | $2,726 | $4,404 |
Long Term Debt | 2,916 | 6,665 |
Common Stock | 24,600 | 11,000 |
Retained Earnings | 29,680 | 21,672 |
Total liabilities and equity | $59,922 | $43,741 |
Income statement for the year ended December 31, Year 2 | |
Sales Revenue | $31,020 |
Cost Of Goods Sold | (12,295) |
Gross Margin | 18,725 |
Depreciation Expense | (3,338) |
Operating Income | 15,387 |
Gain On Sale Of Equipment | 700 |
Loss on Disposal of Land | (70) |
Net Income | $16,017 |
Additional Data
- During Year 2, the company sold equipment for $18,574; it had originally cost $28,600. Accumulated depreciation on this equipment was $10,726 at the time of the sale. Also, the company purchased equipment for $6,980 cash.
- The company sold land that had cost $3,770. This land was sold for $3,700, resulting in the recognition of a $70 loss. Also, common stock was issued in exchange for title to land that was valued at $13,600 at the time of exchange.
- Paid dividends of $8,009.
Required: Prepare a statement of cash flows using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)
Cash Flows From Operating Activities: | ||
(Net Income/Loss) | (--------) | |
Less: Increases in Current Assets and decreases in current liabilities) | ||
(-----------------------------------------------------------------) | (-----) | |
(-----------------------------------------------------------------) | (------) | |
(----------------------------------------------------------------) | (-------) | |
(----------------------------------------------------------------) | (-------) | |
Plus: Noncash Charges | ||
(-------------------------------------------------------------------) | (---------) | |
(-------------------------------------------------------------------) | (---------) | |
(-------------------------------------------------------------------) | (---------) | |
(Net Cash Inflow/Outflow from --------- Activities) | $ 0 | |
Cash Flows From Investing Activities | ||
(-------------------------------------------------------------) | (---------) | |
(--------------------------------------------------------------) | (---------) | |
(--------------------------------------------------------------) | (---------) | |
(-------------------------------------------------------------) | (---------) | |
(Net Cash Inflow/Outflow from -------- activities) | 0 | |
Cash Flows From Financing Activities: | ||
(--------------------------------------------------------------) | (---------) | |
(--------------------------------------------------------------) | (---------) | |
(--------------------------------------------------------------) | (---------) | |
(--------------------------------------------------------------) | 0 | |
(--------------------------------------------------------------) | 0 | |
(Less/Plus Beginning Cash Balance) | (--------) | |
Ending Cash Balance | $0 | |
Schedule of Noncash investing and financing activities | ||
(---------------------------------------------------------------------------------) | (-----------) | |
The (-----) are what needs to be filled in.
Options for (-------):
Decrease in accounts payable, decrease in accounts receivable, decrease in inventory, depreciation expense, increase in accounts payable, increase in accounts receivable, increase in inventory, issued common stock for land, paid for dividends, paid to purchase equipment, proceeds from sale of equipment, proceeds from sale of land, repayment of debt.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started