Question
The comparative balance sheets and income statements for Vernon Company follow: Balance Sheets As of December 31 Year 2 Year 1 Assets Cash $ 24,000
The comparative balance sheets and income statements for Vernon Company follow:
Balance Sheets | |||||||
As of December 31 | |||||||
Year 2 | Year 1 | ||||||
Assets | |||||||
Cash | $ | 24,000 | $ | 2,601 | |||
Accounts receivable | 2,210 | 1,326 | |||||
Inventory | 6,569 | 6,158 | |||||
Equipment | 20,088 | 42,778 | |||||
Accumulated depreciationequipment | (9,041 | ) | (18,045 | ) | |||
Land | 15,795 | 8,895 | |||||
Total assets | $ | 59,621 | $ | 43,713 | |||
Liabilities and equity | |||||||
Accounts payable (inventory) | $ | 2,777 | $ | 4,487 | |||
Long-term debt | 2,700 | 6,172 | |||||
Common stock | 22,000 | 10,500 | |||||
Retained earnings | 32,144 | 22,554 | |||||
Total liabilities and equity | $ | 59,621 | $ | 43,713 | |||
Income Statement | |||
For the Year Ended December 31, Year 2 | |||
Sales revenue | $ | 36,750 | |
Cost of goods sold | (14,566 | ) | |
Gross margin | 22,184 | ||
Depreciation expense | (3,403 | ) | |
Operating income | 18,781 | ||
Gain on sale of equipment | 500 | ||
Loss on disposal of land | (100 | ) | |
Net income | $ | 19,181 | |
Additional Data
-
During Year 2, the company sold equipment for $18,093; it had originally cost $30,000. Accumulated depreciation on this equipment was $12,407 at the time of the sale. Also, the company purchased equipment for $7,310 cash.
-
The company sold land that had cost $4,600. This land was sold for $4,500, resulting in the recognition of a $100 loss. Also, common stock was issued in exchange for title to land that was valued at $11,500 at the time of exchange.
-
Paid dividends of $9,591.
Required
Prepare a statement of cash flows using the indirect method. (Amounts to be deducted and cash outflows should be indicated by a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started