Question
The comparative balance sheets for 2013 and 2012 and the statement of income for 2013 are given below for Dux Company. Additional information from Duxs
The comparative balance sheets for 2013 and 2012 and the statement of income for 2013 are given below for Dux Company. Additional information from Duxs accounting records is provided also. |
DUX COMPANY Comparative Balance Sheets December 31, 2013 and 2012 ($ in 000s) | ||||||
2013 | 2012 | |||||
Assets | ||||||
Cash | $ | 60 | $ | 39 | ||
Accounts receivable | 50 | 74 | ||||
Dividends receivable | 5 | 4 | ||||
Inventory | 90 | 85 | ||||
Long-term investment | 52 | 46 | ||||
Land | 95 | 75 | ||||
Buildings and equipment | 175 | 220 | ||||
Less: Accumulated depreciation | (52 | ) | (90 | ) | ||
$ | 475 | $ | 453 | |||
Liabilities | ||||||
Accounts payable | $ | 37 | $ | 64 | ||
Salaries payable | 2 | 7 | ||||
Interest payable | 10 | 4 | ||||
Income tax payable | 10 | 11 | ||||
Notes payable | 20 | 0 | ||||
Bonds payable | 85 | 60 | ||||
Less: Discount on bonds | (3 | ) | (4 | ) | ||
Shareholders' Equity | ||||||
Common stock | 210 | 200 | ||||
Paid-in capitalexcess of par | 24 | 20 | ||||
Retained earnings | 88 | 91 | ||||
Less: Treasury stock | (8 | ) | 0 | |||
$ | 475 | $ | 453 |
DUX COMPANY Income Statement For the Year Ended December 31, 2013 ($ in 000s) | ||||||
Revenues | ||||||
Sales revenue | $ | 350 | ||||
Dividend revenue | 5 | $ | 355 | |||
Expenses | ||||||
Cost of goods sold | $ | 235 | ||||
Salaries expense | 34 | |||||
Depreciation expense | 7 | |||||
Interest expense | 8 | |||||
Loss on sale of building | 2 | |||||
Income tax expense | $ | 44 | 330 | |||
Net income | $ | 25 | ||||
Additional information from the accounting records: |
a. | A building that originally cost $60,000, and which was three-fourths depreciated, was sold for $13,000. |
b. | The common stock of Byrd Corporation was purchased for $6,000 as a long-term investment. |
c. | Property was acquired by issuing a 13%, seven-year, $20,000 note payable to the seller. |
d. | New equipment was purchased for $15,000 cash. |
e. | On January 1, 2013, bonds were sold at their $25,000 face value. |
f. | On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time. |
g. | Cash dividends of $14,000 were paid to shareholders. |
h. | On November 12, 1,000 shares of common stock were repurchased as treasury stock at a cost of $8,000. |
Required: |
Prepare the statement of cash flows for Dux Company. (Hint: Use the T-account method to assist in your analysis.) (Do not round your intermediate calculations. Enter your answers in thousands. Amounts to be deducted should be indicated with a minus sign.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started