Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2016 and 2015 and the income statement for 2016 are given below for Arduous Company. Additional information from Arduouss accounting

The comparative balance sheets for 2016 and 2015 and the income statement for 2016 are given below for Arduous Company. Additional information from Arduouss accounting records is provided also.

ARDUOUS COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in millions)
2016 2015
Assets
Cash $ 150 $ 98
Accounts receivable 207 228
Investment revenue receivable 23 21
Inventory 223 217
Prepaid insurance 21 30
Long-term investment 207 142
Land 230 167
Buildings and equipment 429 434
Less: Accumulated depreciation (113) (154)
Patent 47 50
$ 1,424 $ 1,233
Liabilities
Accounts payable $ 67 $ 99
Salaries payable 23 35
Bond interest payable 25 21
Income tax payable 29 34
Deferred income tax liability 45 25
Notes payable 31 0
Lease liability 99 0
Bonds payable 232 309
Less: Discount on bonds (39) (42)
Shareholders Equity
Common stock 463 427
Paid-in capitalexcess of par 117 102
Preferred stock 92 0
Retained earnings 266 223
Less: Treasury stock (26) 0
$ 1,424 $ 1,233

ARDUOUS COMPANY Income Statement For Year Ended December 31, 2016 ($ in millions)
Revenues and gain:
Sales revenue $ 575
Investment revenue 29
Gain on sale of treasury bills 2 $ 606
Expenses and loss:
Cost of goods sold 197
Salaries expense 90
Depreciation expense 11
Patent amortization expense 2
Insurance expense 24
Bond interest expense 45
Loss on machine damage 28
Income tax expense 53 450
Net income $ 156

Additional information from the accounting records:
a.

Investment revenue includes Arduous Companys $23 million share of the net income of Demur Company, an equity method investee.

b.

Treasury bills were sold during 2016 at a gain of $2 million. Arduous Company classifies its investments in Treasury bills as cash equivalents.

c.

A machine originally costing $104 million that was one-half depreciated was rendered unusable by a flood. Most major components of the machine were unharmed and were sold for $24 million.

d.

Temporary differences between pretax accounting income and taxable income caused the deferred income tax liability to increase by $20 million.

e.

The preferred stock of Tory Corporation was purchased for $42 million as a long-term investment.

f.

Land costing $63 million was acquired by issuing $32 million cash and a 15%, four-year, $31 million note payable to the seller.

g.

The right to use a building was acquired with a 15-year lease agreement; present value of lease payments, $99 million.

h.

$77 million of bonds were retired at maturity.

i. In February, Arduous issued a 6% stock dividend (3 million shares). The market price of the $6 par value common stock was $8.50 per share at that time.
j.

In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $26 million.

Required:

Prepare the statement of cash flows for Arduous Company using the indirect method. (Amounts to be deducted should be indicated with a minus sign. Do not round your intermediate calculations. Enter your answers in millions (i.e., 10,000,000 should be entered as 10.).)image text in transcribed

Answer is not complete. ARDUOUS COMPANY Statement of Cash Flows For year ended December 31, 2016 ($ in millions) Cash flows from operating activities: Net income Adjustments for noncash effects 156 Depreciation expense Patent amortization expense Loss on machine damage Amortization of discount 28 Changes in operating assets and liabilities. (23) 21 Increase in investment due to equity method income Decrease in accounts receivable Increase in investment revenue receivable Increase in inventory Decrease in prepaid insurance Decrease in accounts payable Decrease in salaries payable Increase in interest payable (6) (32) (12) Decrease in income tax payable Increase in deferred tax liability 20 0 Net cash flows from operating activities 174 Cash flows from investing activities Purchase of land - cash portion Purchase of long-term investment Sale of machine components (42) 24 C Net cash tows from investing activities (18) Cash flows from financing activities: Retirement of bonds payable Sale of preferred stock Purchase of treasury stock Payment of cash dividends 77) 92 (26) Net cash flows from financing activities Net increase in cash 52 Cash balance, January 1 Cash balance, December 31 Noncash investing and financing activities: Acquired building with lease Acquired land with cash and note 63 >

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Systems Auditing A Practitioners Guide To Quality And Management Systems Audit

Authors: Dr Warren Doudle

1st Edition

B0C6W3G4W4, 979-8397130271

More Books

Students also viewed these Accounting questions