Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Duxs

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Duxs accounting records is provided also.

DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)
2021 2020
Assets
Cash $ 141.0 $ 38.0
Accounts receivable 66.0 68.0
Less: Allowance for uncollectible accounts (3.0 ) (2.0 )
Dividends receivable 21.0 20.0
Inventory 73.0 68.0
Long-term investment 33.0 28.0
Land 88.0 40.0
Buildings and equipment 153.0 268.0
Less: Accumulated depreciation (5.0 ) (140.0 )
$ 567.0 $ 388.0
Liabilities
Accounts payable $ 31.0 $ 38.0
Salaries payable 20.0 23.0
Interest payable 22.0 20.0
Income tax payable 25.0 26.0
Notes payable 48.0 0
Bonds payable 89.0 46.0
Less: Discount on bonds (2.0 ) (3.0 )
Shareholders' Equity
Common stock 210.0 200.0
Paid-in capitalexcess of par 24.0 20.0
Retained earnings 108.0 18.0
Less: Treasury stock (8.0 ) 0
$ 567.0 $ 388.0

DUX COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands)
Revenues
Sales revenue $ 470.0
Dividend revenue 21.0 $ 491.0
Expenses
Cost of goods sold 156.0
Salaries expense 61.0
Depreciation expense 3.0
Bad debt expense 1.0
Interest expense 44.0
Loss on sale of building 39.0
Income tax expense 52.0 356.0
Net income $ 135.0

Additional information from the accounting records:

  1. A building that originally cost $184,000, and which was three-fourths depreciated, was sold for $7,000.
  2. The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment.
  3. Property was acquired by issuing a 13%, seven-year, $48,000 note payable to the seller.
  4. New equipment was purchased for $69,000 cash.
  5. On January 1, 2021, bonds were sold at their $43,000 face value.
  6. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time.
  7. Cash dividends of $31,000 were paid to shareholders.
  8. On November 12, 12,500 shares of common stock were repurchased as treasury stock at a cost of $8,000.

Required: Prepare the statement of cash flows for Dux Company using the indirect method. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands (i.e., 10,000 should be entered as 10).)

DUX COMPANY
Statement of Cash Flows
For year ended December 31, 2021 ($ in 000s)
Cash flows from operating activities:
Net income
Adjustments for noncash effects:
Changes in operating assets and liabilities:
Net cash flows from operating activities
Cash flows from investing activities:
Net cash flows from investing activities
Cash flows from financing activities:
Net cash flows from financing activities
Net increase in cash
Cash balance, January 1
Cash balance, December 31
Noncash investing and financing activities:

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Evaluating Web Sites For Legal Compliance Basics For Web Site Legal Auditing

Authors: Leopoldo Brandt Graterol, John Ng'ang'a Gathegi

1st Edition

0810844737, 978-0810844735

More Books

Students also viewed these Accounting questions

Question

=+How might you use it to help find a way to resolve that problem?

Answered: 1 week ago

Question

Describe a persuasive message.

Answered: 1 week ago

Question

Identify and use the five steps for conducting research.

Answered: 1 week ago

Question

List the goals of a persuasive message.

Answered: 1 week ago