Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Dux's

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Dux's accounting records is provided also.

DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)
2021 2020
Assets
Cash $ 47 $ 26
Accounts receivable 53 57
Less: Allowance for uncollectible accounts (5 ) (4 )
Dividends receivable 5 4
Inventory 85 80
Long-term investment 26 22
Land 100 70
Buildings and equipment 187 210
Less: Accumulated depreciation (26 ) (50 )
$ 472 $ 415
Liabilities
Accounts payable $ 62 $ 73
Salaries payable 5 9
Interest payable 8 4
Income tax payable 4 6
Notes payable 30 0
Bonds payable 75 50
Less: Discount on bonds (1 ) (2 )
Shareholders' Equity
Common stock 210 200
Paid-in capitalexcess of par 24 20
Retained earnings 65 55
Less: Treasury stock (10 ) 0
$ 472 $ 415

DUX COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands)
Revenues
Sales revenue $ 260
Dividend revenue 5 $ 265
Expenses
Cost of goods sold 150
Salaries expense 37
Depreciation expense 9
Bad debt expense 1
Interest expense 8
Loss on sale of building 4
Income tax expense 18 227
Net income $ 38

Additional information from the accounting records:

  1. A building that originally cost $44,000, and which was three-fourths depreciated, was sold for $7,000.
  2. The common stock of Byrd Corporation was purchased for $4,000 as a long-term investment.
  3. Property was acquired by issuing a 15%, seven-year, $30,000 note payable to the seller.
  4. New equipment was purchased for $21,000 cash.
  5. On January 1, 2021, bonds were sold at their $25,000 face value.
  6. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time.
  7. Cash dividends of $14,000 were paid to shareholders.
  8. On November 12, 1,000 shares of common stock were repurchased as treasury stock at a cost of $10,000.

Required: Prepare the statement of cash flows of Dux Company for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Do not round your intermediate calculations. Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

CISA Certified Information Systems Auditor

Authors: Michael Gregg, Robert Johnson

1st Edition

078975844X, 978-0789758446

More Books

Students also viewed these Accounting questions