Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Dux's

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Dux's accounting records is provided also.

DUX COMPANY
Comparative Balance Sheets
December 31, 2021 and 2020
($ in thousands)

2021
2020
Assets







Cash$78

$33

Accounts receivable
53


65

Less: Allowance for uncollectible accounts
(6)

(5)
Dividends receivable
3


2

Inventory
65


60

Long-term investment
40


36

Land
70


50

Buildings and equipment
277


280

Less: Accumulated depreciation
(45)

(70)

$535

$451

Liabilities







Accounts payable$34

$56

Salaries payable
4


9

Interest payable
9


3

Income tax payable
3


6

Notes payable
20


0

Bonds payable
110


85

Less: Discount on bonds
(3)

(4)
Shareholders' Equity







Common stock
210


200

Paid-in capital—excess of par
24


20

Retained earnings
132


76

Less: Treasury stock
(8)

0


$535

$451


DUX COMPANY
Income Statement
For the Year Ended December 31, 2021
($ in thousands)
Revenues





Sales revenue$330



Dividend revenue
3
$333
Expenses





Cost of goods sold
185



Salaries expense
24



Depreciation expense
5



Bad debt expense
1



Interest expense
10



Loss on sale of building
3



Income tax expense
24

252
Net income


$81


Additional information from the accounting records:

  1. A building that originally cost $40,000, and which was three-fourths depreciated, was sold for $7,000.
  2. The common stock of Byrd Corporation was purchased for $4,000 as a long-term investment.
  3. The property was acquired by issuing a 14%, seven-year, $20,000 note payable to the seller.
  4. New equipment was purchased for $37,000 cash.
  5. On January 1, 2021, bonds were sold at their $25,000 face value.
  6. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time.
  7. Cash dividends of $11,000 were paid to shareholders.
  8. On November 12, 1,000 shares of common stock were repurchased as treasury stock at a cost of $8,000.


Required:
Prepare the statement of cash flows of Dux Company for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Do not round your intermediate calculations. Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

Dux Company Cash Flow Statement For the year ended on December 31 2021 Figures in 000 Cash fl... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: J. David Spiceland, James Sepe, Mark Nelson, Wayne Thomas

10th edition

1260481956, 1260310175, 978-1260481952

More Books

Students also viewed these Accounting questions