Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative balance sheets for 2021 and 2020 and the income statement for 2021 are given below for Arduous Company. Additional information from Arduous's accounting
The comparative balance sheets for 2021 and 2020 and the income statement for 2021 are given below for Arduous Company. Additional information from Arduous's accounting records is provided also. ARDUOUS COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) 2021 2020 Assets Cash Accounts receivable Investment revenue receivable Inventory Prepaid insurance Long-term investment Land Buildings and equipment Less: Accumulated depreciation Patent $ 126 199 16 214 14 184 214 421 (107) 41 $ 1,322 $ 90 212 13 209 21 134 159 418 (138) 44 $ 1,162 59 $ 83 Liabilities Accounts payable Salaries payable Interest payable (bonds) Income tax payable Deferred tax liability Notes payable Lease liability Bonds payable Less: Discount on bonds Shareholders' Equity 28 83 224 (31) 293 (34) $ 487 21 3 $ 511 ARDUOUS COMPANY Income Statement For Year Ended December 31, 2021 ($ in millions) Revenues and gain: Sales revenue Investment revenue Gain on sale of Treasury bills Expenses and loss: Cost of goods sold Salaries expense Depreciation expense Amortization expense Insurance expense Interest expense Loss on sale of equipment Income tax expense Net income 411 $ 100 Additional information from the accounting records a. Investment revenue includes Arduous Company's $16 million share of the net income of Demur Company, an equity method investee. b. Treasury bills were sold during 2021 at a gain of $3 million. Arduous Company classifies its investments in Treasury bills as cash equivalents. c. Equipment originally costing $88 million that was one-half depreciated was rendered unusable by a flood. Most major components of the equipment were unharmed and were sold for $18 million. d. Temporary differences between pretax accounting income and taxable income caused the deferred tax liability to increase by $12 million. d. Temporary differences between pretax accounting income and taxable income caused the deferred tax liability to increase by $12 million. e. The preferred stock of Tory Corporation was purchased for $34 million as a long-term investment. f. Land costing $55 million was acquired by issuing $27 million cash and a 12%, four-year, $28 million note payable to the seller. g. The right to use a building was acquired with a 15-year lease agreement, present value of lease payments, $91 million. Annual lease payments of $8 million are paid at the beginning of each year starting January 1, 2021. h. $69 million of bonds were retired at maturity. i. In February, Arduous issued dividend (7.6 million shares). The market price of the $5 par value common stock was $7.50 per share at that time. j. In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $18.00 million. Required: Prepare the statement of cash flows of Arduous Company for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Do not round your intermediate calculations. Enter your answers in millions (i.e., 10,000,000 should be entered as 10.). Amounts to be deducted should be indicated with a minus sign.) ARDUOUS COMPANY Statement of Cash Flows For year ended December 31, 2021 ($ in millions) Cash flows from operating activities: Cash inflows: From customers Sale of preferred stock From investment revenue Cash outflows: To suppliers of goods To employees For insurance For interest For income tax $ 0 18 (27) X (34) (43) Net cash flows from operating activities Cash flows from investing activities: Sale of equipment Purchase of long-term investment Purchase of land Net cash flows from investing activities Cash flows from financing activities: Sale of preferred stock Retirement of bonds payable Payment on lease liability Purchase of treasury stock Payment of dividends 38 19 X 84 X (18) (94) X (32) X (46) Net cash flows from financing activities Net increase (decrease) in cash Cash balance, January 1 Cash balance, December 31 Noncash investing and financing activities: From sale of cash equivalents (46) The comparative balance sheets for 2021 and 2020 and the income statement for 2021 are given below for Arduous Company. Additional information from Arduous's accounting records is provided also. ARDUOUS COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) 2021 2020 Assets Cash Accounts receivable Investment revenue receivable Inventory Prepaid insurance Long-term investment Land Buildings and equipment Less: Accumulated depreciation Patent $ 126 199 16 214 14 184 214 421 (107) 41 $ 1,322 $ 90 212 13 209 21 134 159 418 (138) 44 $ 1,162 59 $ 83 Liabilities Accounts payable Salaries payable Interest payable (bonds) Income tax payable Deferred tax liability Notes payable Lease liability Bonds payable Less: Discount on bonds Shareholders' Equity 28 83 224 (31) 293 (34) $ 487 21 3 $ 511 ARDUOUS COMPANY Income Statement For Year Ended December 31, 2021 ($ in millions) Revenues and gain: Sales revenue Investment revenue Gain on sale of Treasury bills Expenses and loss: Cost of goods sold Salaries expense Depreciation expense Amortization expense Insurance expense Interest expense Loss on sale of equipment Income tax expense Net income 411 $ 100 Additional information from the accounting records a. Investment revenue includes Arduous Company's $16 million share of the net income of Demur Company, an equity method investee. b. Treasury bills were sold during 2021 at a gain of $3 million. Arduous Company classifies its investments in Treasury bills as cash equivalents. c. Equipment originally costing $88 million that was one-half depreciated was rendered unusable by a flood. Most major components of the equipment were unharmed and were sold for $18 million. d. Temporary differences between pretax accounting income and taxable income caused the deferred tax liability to increase by $12 million. d. Temporary differences between pretax accounting income and taxable income caused the deferred tax liability to increase by $12 million. e. The preferred stock of Tory Corporation was purchased for $34 million as a long-term investment. f. Land costing $55 million was acquired by issuing $27 million cash and a 12%, four-year, $28 million note payable to the seller. g. The right to use a building was acquired with a 15-year lease agreement, present value of lease payments, $91 million. Annual lease payments of $8 million are paid at the beginning of each year starting January 1, 2021. h. $69 million of bonds were retired at maturity. i. In February, Arduous issued dividend (7.6 million shares). The market price of the $5 par value common stock was $7.50 per share at that time. j. In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $18.00 million. Required: Prepare the statement of cash flows of Arduous Company for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Do not round your intermediate calculations. Enter your answers in millions (i.e., 10,000,000 should be entered as 10.). Amounts to be deducted should be indicated with a minus sign.) ARDUOUS COMPANY Statement of Cash Flows For year ended December 31, 2021 ($ in millions) Cash flows from operating activities: Cash inflows: From customers Sale of preferred stock From investment revenue Cash outflows: To suppliers of goods To employees For insurance For interest For income tax $ 0 18 (27) X (34) (43) Net cash flows from operating activities Cash flows from investing activities: Sale of equipment Purchase of long-term investment Purchase of land Net cash flows from investing activities Cash flows from financing activities: Sale of preferred stock Retirement of bonds payable Payment on lease liability Purchase of treasury stock Payment of dividends 38 19 X 84 X (18) (94) X (32) X (46) Net cash flows from financing activities Net increase (decrease) in cash Cash balance, January 1 Cash balance, December 31 Noncash investing and financing activities: From sale of cash equivalents (46)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started