The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for National Intercable Company. Additional information from NIC's accounting records is provided also. NATIONAL INTERCABLE COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) 2021 2020 $ $ 114 297 (9) 100 290 Assets Cash Accounts receivable Less: Allowance for uncollectible accounts Prepaid insurance Inventory Long-term investment Land Buildings and equipment Less: Accumulated depreciation Trademark 5 279 52 190 318 (127) 34 $1,153 (7) 10 270 80 190 290 (90) 35 $1,168 $ $ Liabilities Accounts payable Salaries payable Deferred tax liability Lease liability Bonds payable Less: Discount on bonds Shareholders' Equity Common stock Paid-in capital-excess of par Preferred stock Retained earnings 39 4 22 68 110 (26) 56 6 18 0 290 (29) 310 115 60 451 280 95 0 452 $1,168 $1,153 NATIONAL INTERCABLE COMPANY Income Statement For Year Ended December 31, 2021 ($ in millions) Revenues Sales revenue $ 440 Investment revenue 16 Gain on sale of investments 4 $ 460 Expenses Cost of goods sold 180 Salaries expense 64 Depreciation expense 50 Amortization expense 1 Bad debt expense 8 Insurance expense 26 Interest expense 45 Loss on sale of building 35 409 Income before tax 51 Income tax expense 28 Net income $ 23 Additional information from the accounting records: a. Investment revenue includes National Intercable Company's $8 million share of the net income of Central Fiber Optics Corporation, an equity method investee. b. A long-term investment in bonds, originally purchased for $36 million, was sold for $40 million. c. Pretax accounting income exceeded taxable income, causing the deferred income tax liability to increase by $4 million. d. A building that originally cost $52 million, and which was one-fourth depreciated, was destroyed by fire. Some undamaged sections were sold for $4 million. e. The right to use a building was acquired with a seven-year lease agreement; present value of lease payments, $80 million. Annual lease payments of $12 million are paid at Jan. 1 of each year starting in 2021. f. $180 million of bonds were retired at maturity. g. $30 million par value of common stock was sold for $50 million, and $60 million of preferred stock was sold at par. h. Shareholders were paid cash dividends of $24 million. Required: 2. Prepare the statement of cash flows. Present cash flows from operating activities by the direct method. (Enter your answers in millions (.e., 10,000,000 should be entered as 10.). Amounts to be deducted should be indicated with a minus sign.)
