Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2024 and 2023 and the statement of income for 2024 are given below for National Intercable Company. Additional information from

The comparative balance sheets for 2024 and 2023 and the statement of income for 2024 are given below for National Intercable Company. Additional information from NICs accounting records is provided also.

NATIONAL INTERCABLE COMPANY
Comparative Balance Sheets
December 31, 2024 and 2023
($ in millions)
2024 2023
Assets
Cash $ 127 $ 85
Accounts receivable 253 245
Less: Allowance for uncollectible accounts (11) (9)
Prepaid insurance 9 15
Inventory 234 225
Long-term investment 42 65
Land 160 160
Buildings and equipment 300 250
Less: Accumulated depreciation (100) (75)
Trademark 22 25
$ 1,036 $ 986
Liabilities
Accounts payable $ 36 $ 50
Salaries payable 6 9
Deferred tax liability 18 15
Lease liability 75 0
Bonds payable 125 275
Less: Discount on bonds (24) (26)
Shareholders' Equity
Common stock 280 250
Paid-in capitalexcess of par 105 75
Preferred stock 70 0
Retained earnings 345 338
$ 1,036 $ 986
NATIONAL INTERCABLE COMPANY
Income Statement
For Year Ended December 31, 2024
($ in millions)
Revenues
Sales revenue $ 380
Investment revenue 12
Gain on sale of investments 4 $ 396
Expenses
Cost of goods sold 150
Salaries expense 58
Depreciation expense 35
Amortization expense 3
Bad debt expense 8
Insurance expense 20
Interest expense 45
Loss on sale of building 27 346
Income before tax 50
Income tax expense 25
Net income $ 25

Additional information from the accounting records:

Investment revenue includes National Intercable Company's $7 million share of the net income of Central Fiber Optics Corporation, an equity method investee.

A long-term investment in bonds, originally purchased for $30 million, was sold for $34 million.

Pretax accounting income exceeded taxable income, causing the deferred income tax liability to increase by $3 million.

A building that originally cost $40 million, and which was one-fourth depreciated, was destroyed by fire. Some undamaged sections were sold for $3 million.

The right to use a building was acquired with a seven-year lease agreement; present value of lease payments, $90 million. Annual lease payments of $15 million are paid on Jan. 1 of each year starting in 2024.

$150 million of bonds were retired at maturity.

$30 million par value of common stock was sold for $60 million, and $70 million of preferred stock was sold at par.

Shareholders were paid cash dividends of $18 million.

Required:

2. Prepare the statement of cash flows. Present cash flows from operating activities by the direct method.

Note: Enter your answers in millions (i.e., 10,000,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Security And Controls Of Windows Active Directory Domains

Authors: Derek Melber

1st Edition

0894135635, 978-0894135637

More Books

Students also viewed these Accounting questions

Question

=+3. In what ways is the human mind superior to computers?

Answered: 1 week ago

Question

4. Explain the strengths and weaknesses of each approach.

Answered: 1 week ago

Question

3. Identify the methods used within each of the three approaches.

Answered: 1 week ago