Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative balance sheets for Hinckley Corporation show the following information: December 31 2012 2011 Cash $33,500 $13,000 Accounts receivable 12,250 10,000 Inventory 12,000 9,000
The comparative balance sheets for Hinckley Corporation show the following information: | ||||||
December 31 | ||||||
2012 | 2011 | |||||
Cash | $33,500 | $13,000 | ||||
Accounts receivable | 12,250 | 10,000 | ||||
Inventory | 12,000 | 9,000 | ||||
Investments | 0 | 3,000 | ||||
Building | 0 | 29,750 | ||||
Equipment | 45,000 | 20,000 | ||||
Patent | 5,000 | 6,250 | ||||
Totals | $107,750 | $91,000 | ||||
Allowance for doubtful accounts | $3,000 | $4,500 | ||||
Accumulated depreciation on equipment | 2,000 | 4,500 | ||||
Accumulated depreciation on building | 0 | 6,000 | ||||
Accounts payable | 5,000 | 3,000 | ||||
Dividends payable | 0 | 5,000 | ||||
Notes payable, short-term (nontrade) | 3,000 | 4,000 | ||||
Long-term notes payable | 31,000 | 25,000 | ||||
Common stock | 43,000 | 33,000 | ||||
Retained earnings | 20,750 | 6,000 | ||||
Totals | $107,750 | $91,000 | ||||
Additional data related to 2012 are as follows: | ||||||
1. Equipment that had cost | $11,000 | and was | 40% | depreciated at time of | ||
disposal was sold for | $2,500 | |||||
2. | $10,000 | of the long-term note payable was paid by issuing common stock. | ||||
3. Cash dividends paid were | $5,000 | |||||
4. On January 1, 2012, the building was completely destroyed by a flood. Insurance proceeds | ||||||
on the building were | $30,000 | (net of | $2,000 | taxes). | ||
5. Investments (available-for-sale) were sold at | $1,700 | above their cost. The | ||||
company has made similar sales and investments in the past. | ||||||
6. Cash of was paid for the acquisition of equipment. | ||||||
7. A long-term note for | $16,000 | was issued for the acquisition of equipment. | ||||
8. Interest of | $2,000 | and income taxes of | $6,500 | were paid in cash. | ||
Instructions: | ||||||
Prepare a statement of cash flows using the indirect method. Flood damage is unusual and infrequent in that part of the country. | ||||||
HINCKLEY CORPORATION | ||||||
Statement of Cash Flows | ||||||
For the Year Ended December 31, 2012 | ||||||
Cash flows from operating activities | ||||||
Net income (a) | $14,750 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Loss on sale of equipment (b) | $5,200 | |||||
Gain from flood damage | Amount | |||||
Depreciation expense (c) | Amount | |||||
Patent amortization | Amount | |||||
Gain on sale of investments | (3,700) | |||||
Increase in accounts receivable (net) | Amount | |||||
Increase in inventory | (3,000) | |||||
Increase in accounts payable | Amount | Formula | ||||
Net cash provided by operating activities | Formula | |||||
Cash flows from investing activities | ||||||
Sale of investments | $6,700 | |||||
Sale of equipment | Amount | |||||
Purchase of equipment (d) | Amount | |||||
Proceeds from flood damage to building | Amount | |||||
Net cash provided by investing activities | Formula | |||||
Cash flows from financing activities | ||||||
Payment of dividends | ($5,000) | |||||
Payment of short-term note payable | Amount | |||||
Net cash used by financing activities | Formula | |||||
Increase in cash | Amount | |||||
Cash, January 1, 2012 | Amount | |||||
Cash, December 31, 2012 | Formula | |||||
Supplemental disclosures of cash flow information: | ||||||
Cash paid during the year for: | ||||||
Interest | 2,000 | |||||
Income taxes: | Amount | |||||
Noncash investing and financing activities | ||||||
Retired note payable by issuing common stock | Amount | |||||
Purchased equipment by issuing note payable | Amount | |||||
Formula | ||||||
Supporting Computations: | ||||||
(a) Ending retained earnings | Amount | |||||
Beginning retained earnings | Amount | |||||
Net income | Formula | |||||
(b) Cost | Amount | |||||
Accumulated depreciation | Amount | |||||
Book value | Formula | |||||
Proceeds from sale | Amount | |||||
Loss on sale | Formula | |||||
(c) Accumulated depreciation on equipment sold | Amount | |||||
Decrease in accumulated depreciation | Amount | |||||
Depreciation expense | Formula | |||||
(d) Beginning equipment balance | $20,000 | |||||
Cost of equipment sold | Amount | |||||
Remaining balance | Formula | |||||
Purchase of equipment with note | Amount | |||||
Adjusted balance | Formula | |||||
Ending equipment balance Purchased with cash formula | Amount
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started