Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative balance sheets for Kingbird, Inc. as of December 31 are presented below. Kingbird, Inc. Comparative Balance Sheets December 31 Assets 2022 2021 Cash
The comparative balance sheets for Kingbird, Inc. as of December 31 are presented below. Kingbird, Inc. Comparative Balance Sheets December 31 Assets 2022 2021 Cash $82,960 $ 54,900 Accounts receivable 61,000 70,760 Inventory 184,769 173,240 Prepaid expenses 18,642 25,620 Land 176,900 158,600 Buildings 244,000 244,000 Accumulated depreciation-buildings (73,200) (48,800) Equipment 274,500 189,100 Accumulated depreciation-equipment (54,900) (42,700) Total $914,671 $824,720 Liabilities and Stockholders' Equity Accounts payable Bonds payable Common stock, $1 par Retained earnings Total $ 54,571 $ 43,920 366,000 366,000 244,000 195,200 250,100 219,600 $914,671 $824,720 Additional information: 1. Operating expenses include depreciation expense of $51,240 ($24,400 of depreciation expense for buildings and $26,840 for equipment). 2. Land was sold for cash at book value. 3. Cash dividends of $14,640 were paid. 4. Net income for 2017 was $45,140. 5. Equipment was purchased for $112,240 cash. In addition, equipment costing $26,840 with a book value of $12,200 was sold for $9,760 cash. 6. 48,800 shares of $1 par value common stock were issued in exchange for land with a fair value of $48,800. Prepare a statement of cash flows for the year ended December 31, 2022, using the indirect method. (Show amounts that decrease cash flow with either a - signe.g.-15,000 or in parenthesis eg. (15,000).) Kingbird, Inc. Statement of Cash Flows For the Year Ended December 31, 2022 (Cash Flows from Operating Activities Net Income 0 45140 Adjustments to reconcile net income to Net Cash Provided by Operating Activities Depreciation Expense $ 51240 Loss on Disposal of Plant Assets A 1 2440 | Decrease in Accounts Receivable 9 9760 Increase in Accounts Payable 10651 Decrease in Prepaid Expenses 6978 Increase in Inventory D -11529 69540 (Net Cash Provided by Operating Activities 114680 Cash Flows from Investing Activities Sale of Land 4 30500 Sale of Equipment 9760 Purchase of Equipment -112240 (Net Cash used by Investing Activities -71980 Cash Flows from Financing Activities Payment of Cash Dividends - 14640 Net Cash used by Financing Activities - 14640 4049 Net Increase in Cash 28060 Cash at Beginning of Period 54900 Cash at End of Period Net Income 68320 e Textbook and Media Solution Sale of land = $158,600+ $48,800 - $176,900 = $30,500
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started