Question
The comparative balance sheets for Spicer Company as of December 31 are presented below. Spicer Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash
The comparative balance sheets for Spicer Company as of December 31 are presented below. Spicer Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 68,000 $ 45,000 Accounts receivable 50,000 58,000 Inventory 151,450 142,000 Prepaid expenses 15,280 21,000 Land 145,000 130,000 Buildings 200,000 200,000 Accumulated depreciationbuildings (60,000 ) (40,000 ) Equipment 225,000 155,000 Accumulated depreciationequipment (45,000 ) (35,000 ) Total $749,730 $676,000 Liabilities and Stockholders Equity Accounts payable $ 44,730 $ 36,000 Bonds payable 300,000 300,000 Common stock, $1 par 200,000 160,000 Retained earnings 205,000 180,000 Total $749,730 $676,000 Additional information: 1. Operating expenses include depreciation expense of $42,000 ($20,000 of depreciation expense for buildings and $22,000 for equipment). 2. Land was sold for cash at book value. 3. Cash dividends of $12,000 were paid. 4. Net income for 2017 was $37,000. 5. Equipment was purchased for $92,000 cash. In addition, equipment costing $22,000 with a book value of $10,000 was sold for $8,000 cash. 6. 40,000 shares of $1 par value common stock were issued in exchange for land with a fair value of $40,000. Prepare a statement of cash flows for the year ended December 31, 2022, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Spicer Company Statement of Cash Flows For the Year Ended December 31, 2022 Cash Flows from Operating Activities | Net Income 37000 Adjustments to reconcile net income to Cash Flows from Financing Activities Depreciation Expense # 42000 Loss on Disposal of Plant Assets 2000 Decrease in Accounts Receivable 8000 Increase in Inventory -9450 Increase in Inventory -9450 Decrease in Prepaid Expenses 5720 Increase in Accounts Payable 57000 94000 Net Cash Provided by Operating Activities A Cash Flows from Investing Activities Sale of Land 25000 Purchase of Equipment -92000 8000 Sale of Equipment Net Cash used by Investing Activities 1-59000 Cash Flows from Financing Activities - Payment of Cash Dividends | -12000 Net Increase in Cash 23000 45000 Cash at Beginning of Period Cash at End of Period 68000 Noncash Investing and Financing Activities Loss on Disposal of Plant Assets - 12000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started