Question
The comparative consolidated income statements of a parent and its 80%-owned subsidiary were prepared incorrectly as on December 31 and are shown in the table
- The comparative consolidated income statements of a parent and its 80%-owned subsidiary were prepared incorrectly as on December 31 and are shown in the table given below. The following items were overlooked when the statements were prepared:
- The Year 5 gain on sale of assets resulted from the subsidiary selling equipment to the parent on June 30. The parent immediately leased the equipment back to the subsidiary at an annual rental of $42,000. This was the only intercompany rent transaction that occurred each year. The equipment had a remaining life of five years on the date of the intercompany sale.
- The Year 6 gain on sale of assets resulted from the January 1 sale of a building, with a remaining life of seven years, by the subsidiary to the parent.
- Both gains were taxed at a rate of 20%.
CONSOLIDATED INCOME STATEMENTS | ||||||
|
| Year 5 |
|
| Year 6 |
|
Miscellaneous revenues | $ | 864,500 |
| $ | 950,000 |
|
Gain on sale of assets |
| 28,000 |
|
| 59,500 |
|
Rental revenue |
| 21,000 |
|
| 42,000 |
|
|
| 913,500 |
|
| 1,051,500 |
|
Miscellaneous expenses |
| 419,800 |
|
| 497,340 |
|
Rental expense |
| 70,200 |
|
| 71,800 |
|
Depreciation expense |
| 100,000 |
|
| 98,200 |
|
Income tax expense |
| 93,500 |
|
| 107,000 |
|
Non-controlling interest |
| 45,000 |
|
| 8,160 |
|
|
| 728,500 |
|
| 782,500 |
|
Net income | $ | 185,000 |
| $ | 269,000 |
|
Required:
1. Prepare correct consolidated income statements for Years 5 and 6. (8)
Parent Company
Corrected Consolidated Income Statements
Tears 5 and 6
| Year 5 | Year 6 |
Miscellaneous Revenues |
|
|
Miscellaneous expense |
|
|
Rent expense |
|
|
Depreciation expense |
|
|
Income tax expense |
|
|
Total Expenses |
|
|
Consolidated net income |
|
|
Attributable to: |
|
|
Shareholders of Parent |
|
|
NCI |
|
|
Total |
|
|
Calculations:
2. Intercompany profits subsidiary selling: (4+3+1=8)
| Before tax | 20% tax | After tax |
| |||||
Equipment:
Building:
|
|
|
|
|
|
|
|
|
|
Intercompany Rent
|
|
|
|
|
|
|
|
|
|
3.Calculation of Consolidated Net Income: (4+5=9)
| Year-5 | Year-6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- If the translation of a foreign operation produced a gain under the FCT method, the translation of the same company could produce a loss if the operation were translated under the PCT method. Do you agree with this statement? Explain. (3)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started