Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative financial statements of Blige Inc. are as follows. The market price of Blige Inc. common stock was $68 on December 31, 2012. Blige
The comparative financial statements of Blige Inc. are as follows. The market price of Blige Inc. common stock was $68 on December 31, 2012.
Blige Inc. | ||||
Comparative Retained Earnings Statement | ||||
For the Years Ended December 31, 2012 and 2011 | ||||
2012 | 2011 | |||
Retained earnings, January 1 | $2,322,400 | $1,952,800 | ||
Add net income for year | 525,600 | 400,000 | ||
Total | $2,848,000 | $2,352,800 | ||
Deduct dividends: | ||||
On preferred stock | $8,400 | $8,400 | ||
On common stock | 22,000 | 22,000 | ||
Total | $30,400 | $30,400 | ||
Retained earnings, December 31 | $2,817,600 | $2,322,400 |
Blige Inc. | ||||
Comparative Income Statement | ||||
For the Years Ended December 31, 2012 and 2011 | ||||
2012 | 2011 | |||
Sales | $2,965,785 | $2,728,500 | ||
Sales returns and allowances | 14,760 | 9,590 | ||
Net sales | $2,951,025 | $2,718,910 | ||
Cost of goods sold | 1,131,500 | 1,040,980 | ||
Gross profit | $1,819,525 | $1,677,930 | ||
Selling expenses | $581,740 | $727,480 | ||
Administrative expenses | 495,555 | 427,250 | ||
Total operating expenses | 1,077,295 | 1,154,730 | ||
Income from operations | $742,230 | $523,200 | ||
Other income | 39,070 | 33,400 | ||
$781,300 | $556,600 | |||
Other expense (interest) | 184,000 | 101,600 | ||
Income before income tax | $597,300 | $455,000 | ||
Income tax expense | 71,700 | 55,000 | ||
Net income | $525,600 | $400,000 |
Blige Inc. | |||||
Comparative Balance Sheet | |||||
December 31, 2012 and 2011 | |||||
Dec. 31, 2012 | Dec. 31, 2011 | ||||
Assets | |||||
Current assets: | |||||
Cash | $593,500 | $498,790 | |||
Temporary investments | 898,280 | 826,560 | |||
Accounts receivable (net) | 554,800 | 518,300 | |||
Inventories | 408,800 | 321,200 | |||
Prepaid expenses | 112,284 | 99,760 | |||
Total current assets | $2,567,664 | $2,264,610 | |||
Long-term investments | 1,828,016 | 981,833 | |||
Property, plant, and equipment (net) | 2,530,000 | 2,277,000 | |||
Total assets | $6,925,680 | $5,523,443 | |||
Liabilities | |||||
Current liabilities | $778,080 | $901,043 | |||
Long-term liabilities: | |||||
Mortgage note payable, 8%, due 2017 | $1,030,000 | $0 | |||
Bonds payable, 8%, due 2021 | 1,270,000 | 1,270,000 | |||
Total long-term liabilities | $2,300,000 | $1,270,000 | |||
Total liabilities | $3,078,080 | $2,171,043 | |||
Stockholders' Equity | |||||
Preferred $0.70 stock, $40 par | $480,000 | $480,000 | |||
Common stock, $10 par | 550,000 | 550,000 | |||
Retained earnings | 2,817,600 | 2,322,400 | |||
Total stockholders' equity | $3,847,600 | $3,352,400 | |||
Total liabilities and stockholders' equity | $6,925,680 | $5,523,443 |
Instructions:
Determine the following measures for 2012, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Assume 365 days a year.
1. Working capital: | $ | |
2. Current ratio: | ||
3. Quick ratio: | ||
4. Accounts receivable turnover: | ||
5. Number of days' sales in receivables: | ||
6. Inventory turnover: | ||
7. Number of days' sales in inventory: | ||
8. Ratio of fixed assets to long-term liabilities: | ||
9. Ratio of liabilities to stockholders' equity: | ||
10. Number of times interest charges are earned: | ||
11. Number of times preferred dividends earned: | ||
12. Ratio of net sales to assets: | ||
13. Rate earned on total assets: | % | |
14. Rate earned on stockholders' equity: | % | |
15. Rate earned on common stockholders' equity: | % | |
16. Earnings per share on common stock: | $ | |
17. Price-earnings ratio: | ||
18. Dividends per share of common stock: | $ | |
19. Dividend yield: | % |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started