Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 57 on December 31, 20Y2.

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 57 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 1,662,900 $ 1,409,300
Net income 369,200 288,600
Total $ 1,962,100 $ 1,697,900
Dividends
On preferred stock $ 6,300 $ 6,300
On common stock 28,700 28,700
Total dividends $ 35,000 $ 35,000
Retained earnings, December 31 $ 1,997,100 $ 1,662,900

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 2,108,970 $ 1,943,050
Cost of goods sold 792,050 728,690
Gross profit $ 1,316,920 $ 1,214,360
Selling expenses $ 426,170 $ 526,270
Administrative expenses 363,030 309,080
Total operating expenses 789,200 835,350
Income from operations $ 527,720 $ 379,010
Other income 27,780 24,190
$ 555,500 $ 403,200
Other expense (interest) 136,000 75,200
Income before income tax $ 419,500 $ 328,000
Income tax expense 50,300 39,400
Net income $ 369,200 $ 288,600

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 313,590 $ 358,870
Marketable securities 474,620 594,690
Accounts receivable (net) 401,500 379,600
Inventories 292,000 219,000
Prepaid expenses 59,330 71,770
Total current assets $ 1,541,040 $ 1,623,930
Long-term investments 1,569,740 653,883
Property, plant, and equipment (net) 1,870,000 1,683,000
Total assets $ 4,980,780 $ 3,960,813
Liabilities
Current liabilities $ 513,680 $ 587,913
Long-term liabilities
Mortgage note payable, 8 % $ 760,000 $ 0
Bonds payable, 8 % 940,000 940,000
Total long-term liabilities $ 1,700,000 $ 940,000
Total liabilities $ 2,213,680 $ 1,527,913
Stockholders' Equity
Preferred $ 0.70 stock, $ 40 par $ 360,000 $ 360,000
Common stock, $ 10 par 410,000 410,000
Retained earnings 1,997,100 1,662,900
Total stockholders' equity $ 2,767,100 $ 2,432,900
Total liabilities and stockholders' equity $ 4,980,780 $ 3,960,813

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Operational Auditing An Introduction With Suggested Answers To Discussion Questions

Authors: Darwin J. Casler

1st Edition

0894130978, 978-0894130977

More Books

Students also viewed these Accounting questions

Question

What type of psychotherapy did Dr. Walden use with Carlos?

Answered: 1 week ago