Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative financial statements prepared at December 31 for Pinnacle Plus showed the following summarized data: Required: 1. Complete the two final columns shown beside

The comparative financial statements prepared at December 31 for Pinnacle Plus showed the following summarized data:

Required:
1.

Complete the two final columns shown beside each item in Pinnacle Plus's comparative financial statements. (Decreases should be indicated by a minus sign. Round your percentage values to 1 decimal place.)

PINNACLE PLUS
Horizontal Analysis
Increase (Decrease) in the Current year (versus Previous year)
Current Year Previous Year Amount Percentage
Income Statement
Sales Revenue $115,000 $102,500 %
Cost of Goods Sold 53,000 48,500
Gross Profit 62,000 54,000
Operating Expenses 38,500 34,250
Interest Expense 4,500 4,500
Income before Income Tax Expense 19,000 15,250
Income Tax Expense (30%) 5,700 4,575
Net Income $13,300 $10,675 %
Balance Sheet
Cash $71,200 $38,000 %
Accounts Receivable, Net 18,000 11,000
Inventory 25,500 39,000
Property and Equipment, Net 95,500 107,500
Total Assets $210,200 $195,500 %
Accounts Payable $43,000 $35,500 %
Income Tax Payable 2,000 1,000
Note Payable (long-term) 45,000 45,000
Total Liabilities 90,000 81,500
Common Stock (par $10) 86,000 86,000
Retained Earnings 34,200 28,000
Total Liabilities and Stockholders Equity $210,200 $195,500 %
During the current year, cash dividends amounting to $7,100 were declared and paid.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

Apply your own composing style to personalize your messages.

Answered: 1 week ago

Question

Format memos and e-mail properly.

Answered: 1 week ago