Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative statements of Bramble Interiors Ltd. are presented as follows: BRAMBLE INTERIORS LTD. Income Statement For the Year Ended December 31 2021 2020 Net

The comparative statements of Bramble Interiors Ltd. are presented as follows:

BRAMBLE INTERIORS LTD. Income Statement For the Year Ended December 31
2021 2020
Net sales $2,159,750 $1,836,500
Cost of goods sold 1,145,000 1,019,500
Gross profit 1,014,750 817,000
Selling and administrative expenses 500,000 491,000
Income from operations 514,750 326,000
Other expenses and losses
Interest expense 14,000 16,000
Income before income taxes 500,750 310,000
Income tax expense 108,275 82,000
Profit $392,475 $228,000

BRAMBLE INTERIORS LTD. Balance Sheet December 31
Assets 2021 2020 2019
Current assets
Cash $80,000 $129,100 $114,200
Accounts receivable 188,600 106,400 102,400
Inventory 213,800 143,000 114,500
Total current assets 482,400 378,500 331,100
Property, plant, and equipment (net) 647,700 601,300 510,300
Total assets $1,130,100 $979,800 $841,400
Liabilities and Shareholders Equity
Current liabilities
Accounts payable $289,175 $169,000 $144,400
Income taxes payable 40,000 47,000 45,500
Total current liabilities 329,175 216,000 189,900
Bonds payable 190,000 195,000 200,000
Total liabilities 519,175 411,000 389,900
Shareholders equity
Common shares 280,000 280,000 300,000
Retained earnings 330,925 288,800 151,500
Total shareholders equity 610,925 568,800 451,500
Total liabilities and shareholders equity $1,130,100 $979,800 $841,400

Additional information:

1. All sales were on account.
2. Weighted-average common shares in 2021 were 52,000 and in 2020 were 54,000.

(a)

Calculate the following ratios for 2021 and 2020. (Round earnings per share, current ratio, acid-test ratio and asset turnover answers to 2 decimal places, e.g. 1.83 or 1.83% and all other answers to 1 decimal place, e.g. 1.5 or 1.5%. Use 365 days for calculation.)

2021

2020

1. Gross profit margin % %
2. Profit margin % %
3. Earnings per share

$

$

4. Receivables turnover times times
5. Collection period days days
6. Inventory turnover times times
7. Days sales in inventory days days
8. Return on common shareholders equity % %
9. Return on assets % %
10. Current ratio
11. Acid-test ratio
12. Asset turnover times times
13. Debt to total assets % %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting 1

Authors: Ray H. Garrison

1st Edition

1259114457, 978-1259114458

More Books

Students also viewed these Accounting questions