Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative statements of Pronghorn Interiors Ltd. are presented as follows: PRONGHORN INTERIORS LTD. Income Statement For the Year Ended December 31 2021 2020 Net

The comparative statements of Pronghorn Interiors Ltd. are presented as follows:

PRONGHORN INTERIORS LTD.
Income Statement
For the Year Ended December 31


2021
2020
Net sales
$2,031,750
$1,809,500
Cost of goods sold
1,153,000
1,008,500
Gross profit
878,750
801,000
Selling and administrative expenses
502,000
488,000
Income from operations
376,750
313,000
Other expenses and losses



Interest expense
13,000
16,000
Income before income taxes
363,750
297,000
Income tax expense
105,275
76,000
Profit
$258,475
$221,000
PRONGHORN INTERIORS LTD.
Balance Sheet
December 31
Assets
2021
2020
2019
Current assets





Cash
$80,000
$129,100
$112,600
Accounts receivable
185,600
109,000
101,800
Inventory
215,800
124,000
114,500
Total current assets
481,400
362,100
328,900
Property, plant, and equipment (net)
647,700
600,300
512,300
Total assets
$1,129,100
$962,400
$841,200
Liabilities and Shareholders’ Equity





Current liabilities





Accounts payable
$285,175
$156,000
$138,400
Income taxes payable
43,000
43,000
41,500
Total current liabilities
328,175
199,000
179,900
Bonds payable
190,000
195,000
200,000
Total liabilities
518,175
394,000
379,900
Shareholders’ equity





Common shares
280,000
280,000
300,000
Retained earnings
330,925
288,400
161,300
Total shareholders’ equity
610,925
568,400
461,300
Total liabilities and shareholders’ equity
$1,129,100
$962,400
$841,200


Additional information:

1.
All sales were on account.
2.
Weighted-average common shares in 2021 were 56,000 and in 2020 were 58,000.  

Calculate the following ratios for 2021 and 2020. (Round earnings per share, current ratio, acid-test ratio and asset turnover answers to 2 decimal places, e.g. 1.83 or 1.83% and all other answers to 1 decimal place, eg. 1.5 or 1.5%. Use 365 days for calculation.) 2021 2020 1. Gross profit margin 43.3 44.3 % 2. Profit margin 12.7 12.2 % 3. Earnings per share $ 4.62 $ 3.81 Receivables turnover 13.8 times 17.2 times 5. Collection period 26.4 days 21.2 days 6. Inventory turnover times times 7. Days sales in inventory days days Return on common shareholders' 8. % equity 9. Return on assets % 10. Current ratio 11. Acid-test ratio 12. Asset turnover times times 13. Debt to total assets %24 %24

Step by Step Solution

3.44 Rating (151 Votes )

There are 3 Steps involved in it

Step: 1

Answer of Part 1 For 2021 Gross Profit Margin Gross Profit Sales 100 3D Gros... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

10th Edition

1119491630, 978-1119491637, 978-0470534793

More Books

Students also viewed these Accounting questions