Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative unclassified statement of financial position for Blossom Ltd. follows: Blossom Ltd. Statement of Financial Position December 31 Assets 2024 2023 Cash $51,500
The comparative unclassified statement of financial position for Blossom Ltd. follows: Blossom Ltd. Statement of Financial Position December 31 Assets 2024 2023 Cash $51,500 $19,000 Term deposits (maturing in 60 days) 5,500 1,000 Accounts receivable 82,000 77,500 Inventory 170,000 182,000 Estimated inventory returns 5,000 3,000 Long-term investments 77,000 150,000 Equipment 250,000 162,000 Accumulated depreciation (74,000) (38,000) Total assets $567,000 $556,500 Liabilities and Shareholders' Equity Accounts payable $24,000 $49,000 Refund liability 7,000 5,000 Bank loan payable (non-current) 146,000 194,500 Common shares 195,000 171,000 Retained earnings 195,000 137,000 Total liabilities and shareholders' equity $567,000 $556,500 Additional information pertaining to 2024: 1. Net income was $104,800. 2. Sales were $980,000. 3. Cost of goods sold was $750,000. 4. Operating expenses were $49,000, exclusive of depreciation expense. 5. Depreciation expense was $36,000. 6. Interest expense was $18,000. 7. Income tax expense was $28,000. 8. Long-term investments were sold at a gain of $5,800. These investments are carried at their cost, so gains and losses on these investments are recorded only when the investments are sold. 9. No equipment was sold during the year. 10. $48,500 of the bank loan was repaid during the year. 11. Common shares were issued for $24,000. Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -45,000, or in parenthesis e.g. (45,000).) BLOSSOM LTD. Statement of Cash Flows-Indirect Method For the Year Ended December 31, 2024 Cash Flows from Operating Activities Net Income Adjustments to reconcile net income to Net Cash Provided by Operating Activities Depreciation Expense Gain on Sale of Long-term Investments Decrease in Accounts Payable Increase in Accounts Receivable Increase in Refund Liability Decrease in Inventory Increase in Estimated Inventory Returns Net Cash Provided by Operating Activities Cash Flows from Investing Activities Proceeds from Sale of Long-term Investments $ Purchase of Equipment Net Cash Used by Investing Activities Cash Flows from Financing Activities Payment of Cash Dividends Repayment of Bank Loan Issue of Common Shares Net Cash Used by Financing Activities Net Increase in Cash Cash and cash equivalents, January 1 Cash and cash equivalents, December 31 $ $ $
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started