Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative unclassified statement of financial position for Carla Vista Ltd. follows: CARLA VISTA LTD. Statement of Financial Position December 31 Assets 2018 2017 Cash
The comparative unclassified statement of financial position for Carla Vista Ltd. follows:
CARLA VISTA LTD. Statement of Financial Position December 31 | ||||||
---|---|---|---|---|---|---|
Assets | 2018 | 2017 | ||||
Cash | $55,000 | $28,000 | ||||
Accounts receivable | 81,000 | 63,000 | ||||
Inventory | 183,000 | 203,500 | ||||
Long-term investments | 80,000 | 120,000 | ||||
Equipment | 285,000 | 156,000 | ||||
Accumulated depreciation | (61,000 | ) | (37,000 | ) | ||
Total assets | $623,000 | $533,500 | ||||
Liabilities and Shareholders Equity | ||||||
Accounts payable | $32,000 | $ 45,000 | ||||
Bank loan payable | 153,000 | 172,500 | ||||
Common shares | 219,000 | 176,000 | ||||
Retained earnings | 219,000 | 140,000 | ||||
Total liabilities and shareholders equity | $623,000 | $533,500 |
Additional information:
1. | Net income was $134,100. | ||
2. | Sales were $998,000. | ||
3. | Cost of goods sold was $758,000. | ||
4. | Operating expenses were $45,000, exclusive of depreciation expense. | ||
5. | Depreciation expense was $24,000. | ||
6. | Interest expense was $15,000. | ||
7. | Income tax expense was $27,000. | ||
8. | Long-term investments were sold at a gain of $5,100. | ||
9. | No equipment was sold during the year. | ||
10. | $19,500 of the bank loan was repaid during the year. | ||
11. | Common shares were issued for $43,000. |
Prepare a statement of cash flows using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started