Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative unclassified statement of financial position for Cullumber Ltd. follows: Cullumber Ltd. Statement of Financial Position December 31 Assets 2024 2023 Cash 49900 21000
The comparative unclassified statement of financial position for Cullumber Ltd. follows:
Cullumber Ltd. | ||
---|---|---|
Statement of Financial Position | ||
December 31 | ||
Assets | 2024 | 2023 |
Cash | 49900 | 21000 |
Term deposits (maturing in 60 days) | 5100 | 1000 |
Accounts Receivable | 83000 | 75500 |
Inventory | 170000 | 176500 |
Estimated inventory returns | 7000 | 5000 |
Long-term investments | 76000 | 125000 |
Equipment | 250000 | 188000 |
Accumulated depreciation | (75000) | (30000) |
Total assets | 566000 | 562000 |
Liabilities and Shareholders' Equity | ||
Accounts payable | 27000 | 41000 |
Refund liability | 5000 | 4000 |
Bank loan payable (non-current) | 104000 | 209000 |
Common shares | 215000 | 170000 |
Retained earnings | 215000 | 138000 |
Total liabilities and shareholders' equity | 566000 | 562000 |
Additional information pertaining to 2024
- Net income was $109 000
- Sales were $984 000
- Cost of goods sold was $759 000
- Operating Expenses were $43 000, exclusive of depreciation expense
- Depreciation expense was $45 000
- Interest expense was $12 000
- Income tax expense was $22 000
- Long-term investments were sold at a gain of $6 000. These investments are carried at their cost, so the gains and losses on these investments are recorded only when the investments are sold
- No equipment was sold during the year
- $105 000 of the bank loan was repaid during the year
- Common shares were issued for $45 000
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash from with either a - sign e.g. -45 000, or in parenthesis e.g. (45 000).)
CULLUMBER LTD. Statement of Cash Flows-Indirect Method For the Year Ended December 31, 2024 Cash Flows from Operating Activities Net Income Adjustments to reconcile net income to Depreciation Expense > +A 45000 GA 109000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started