Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative, unclassified statement of financial position for Ivanhoe Ltd. shows the following balances at December 31: Ivanhoe Ltd. Statement of Financial Position December 31
The comparative, unclassified statement of financial position for Ivanhoe Ltd. shows the following balances at December 31:
Ivanhoe Ltd. Statement of Financial Position December 31 | ||||||
Assets | 2018 | 2017 | ||||
Cash | $ 16,000 | $ 38,000 | ||||
Term deposits (maturing in 60 days) | 0 | 46,000 | ||||
Accounts receivable | 77,000 | 40,000 | ||||
Inventory | 104,000 | 68,000 | ||||
Land | 187,000 | 234,000 | ||||
Buildings | 908,000 | 529,000 | ||||
Accumulated depreciationbuildings | (134,000 | ) | (188,000 | ) | ||
Equipment | 96,000 | 67,000 | ||||
Accumulated depreciationequipment | (39,000 | ) | (21,000 | ) | ||
Total assets | $1,215,000 | $813,000 | ||||
Liabilities and Shareholders Equity | ||||||
Accounts payable | $ 27,000 | $ 74,000 | ||||
Income tax payable | 4,000 | 6,000 | ||||
Interest payable | 22,000 | 15,000 | ||||
Bank loan payablecurrent portion | 50,000 | 42,000 | ||||
Bank loan payablenon-current portion | 902,000 | 421,000 | ||||
Common shares | 157,000 | 182,000 | ||||
Retained earnings | 53,000 | 73,000 | ||||
Total liabilities and shareholders equity | $1,215,000 | $813,000 |
Additional information regarding 2018:
1. | Net income was $13,000. | |
2. | A loss of $22,000 was recorded on the disposal of a small parcel of land. No land was purchased during the year. | |
3. | A gain on the disposal of $19,000 was recorded when old building was sold for was sold for $40,000 cash. A new building was purchased for $500,000 and depreciation expense on buildings for the year was $46,000. | |
4. | Equipment costing $75,000 was purchased while a loss of $11,000 was recorded on equipment that originally cost $46,000 and was sold for $22,000. | |
5. | The company received $514,000 from new bank loans during the year. | |
6. | Dividends were declared and paid during the year. | |
7. | No common shares were issued during the year but some were bought back and retired at the amount they were originally issued at. |
(a) Prepare the statement of cash flows using the indirect approach.
I have also tried entering repayments of bank loans = (33,000) and it is uncorrect. What am I doing wrong?
IVANHOE LTD. Statement of Cash Flows-Indirect Method Year Ended December 31, 2018 7 T Cash flows from operating activities : T 13000 Net income Adjustments to reconcile net income to T Net cash provided by operating activities : T Loss on disposal of land Gain on disposal of building 22,000 (19,000) 77,000 7000 T Depreciation expense Increase in interest payable T T Loss on disposal of equipment 11,000 T Increase in accounts receivable 1 T (37.000) T Increase in inventory T (36,000) T Decrease in accounts payable (47,000) T Decrease in income tax payable : (2000) (24,000) T Net cash used by operating activities : 1 (11,000) T Cash flows from investing activities : T Proceeds from disposal of land + 25,000 T Proceeds from disposal of building 40,000 (500,000) T Purchase of building T Purchase of equipment (75,000) T Proceeds from disposal of equipment: 22,000 Net cash used by investing activities (488,000) TCash flows from financing activities : 1 Additions to bank loan 514,000 T Repayments of bank loan (26,000) T Dividends paid (33,000) T Repurchase of common shares T (25,000) T Net cash provided by financing activities : 430,000 Net decrease in cash (22,000) Cash and cash equivalents, January 1 38,000 I Cash and cash equivalents, December 31 16,000Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started