Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative, unclassified statement of financial position for Ivanhoe Ltd. shows the following balances at December 31: Ivanhoe Ltd. Statement of Financial Position December 31

The comparative, unclassified statement of financial position for Ivanhoe Ltd. shows the following balances at December 31:

Ivanhoe Ltd. Statement of Financial Position December 31
Assets 2018 2017
Cash $ 16,000 $ 38,000
Term deposits (maturing in 60 days) 0 46,000
Accounts receivable 77,000 40,000
Inventory 104,000 68,000
Land 187,000 234,000
Buildings 908,000 529,000
Accumulated depreciationbuildings (134,000 ) (188,000 )
Equipment 96,000 67,000
Accumulated depreciationequipment (39,000 ) (21,000 )
Total assets $1,215,000 $813,000
Liabilities and Shareholders Equity
Accounts payable $ 27,000 $ 74,000
Income tax payable 4,000 6,000
Interest payable 22,000 15,000
Bank loan payablecurrent portion 50,000 42,000
Bank loan payablenon-current portion 902,000 421,000
Common shares 157,000 182,000
Retained earnings 53,000 73,000
Total liabilities and shareholders equity $1,215,000 $813,000

Additional information regarding 2018:

1. Net income was $13,000.
2. A loss of $22,000 was recorded on the disposal of a small parcel of land. No land was purchased during the year.
3. A gain on the disposal of $19,000 was recorded when old building was sold for was sold for $40,000 cash. A new building was purchased for $500,000 and depreciation expense on buildings for the year was $46,000.
4. Equipment costing $75,000 was purchased while a loss of $11,000 was recorded on equipment that originally cost $46,000 and was sold for $22,000.
5. The company received $514,000 from new bank loans during the year.
6. Dividends were declared and paid during the year.
7. No common shares were issued during the year but some were bought back and retired at the amount they were originally issued at.

(a) Prepare the statement of cash flows using the indirect approach.

image text in transcribed

image text in transcribed

image text in transcribed

I have also tried entering repayments of bank loans = (33,000) and it is uncorrect. What am I doing wrong?

IVANHOE LTD. Statement of Cash Flows-Indirect Method Year Ended December 31, 2018 7 T Cash flows from operating activities : T 13000 Net income Adjustments to reconcile net income to T Net cash provided by operating activities : T Loss on disposal of land Gain on disposal of building 22,000 (19,000) 77,000 7000 T Depreciation expense Increase in interest payable T T Loss on disposal of equipment 11,000 T Increase in accounts receivable 1 T (37.000) T Increase in inventory T (36,000) T Decrease in accounts payable (47,000) T Decrease in income tax payable : (2000) (24,000) T Net cash used by operating activities : 1 (11,000) T Cash flows from investing activities : T Proceeds from disposal of land + 25,000 T Proceeds from disposal of building 40,000 (500,000) T Purchase of building T Purchase of equipment (75,000) T Proceeds from disposal of equipment: 22,000 Net cash used by investing activities (488,000) TCash flows from financing activities : 1 Additions to bank loan 514,000 T Repayments of bank loan (26,000) T Dividends paid (33,000) T Repurchase of common shares T (25,000) T Net cash provided by financing activities : 430,000 Net decrease in cash (22,000) Cash and cash equivalents, January 1 38,000 I Cash and cash equivalents, December 31 16,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting

Authors: Jawahar Lal, Seema Srivastav

6th Edition

9353168384, 978-9353168384

More Books

Students also viewed these Accounting questions

Question

Identify ways to increase your selfesteem.

Answered: 1 week ago