Question
The condensed comparative statement of financial position and income statement for Nguyen Inc. as at/ for the year ended Dec. 31, 2021, are as follows:
The condensed comparative statement of financial position and income statement for Nguyen Inc. as at/ for the year ended Dec. 31, 2021, are as follows:
Nguyen Inc. | |||
Condensed Statement of Financial Position | |||
December 31, | 2021 | 2020 | |
Cash | $950 | $2,500 | |
Accounts receivable | 11,350 | 11,600 | |
Inventory | 29,000 | 28,000 | |
Prepaid expenses | 4,900 | 7,250 | |
Equipment | 34,000 | 28,000 | |
Accumulated dep - equip | -13,000 | -14,900 | |
Total assets | $67,200 | $62,450 | |
Unearned revenue | 4,200 | 3,200 | |
Dividends payable | 1,000 | 1,600 | |
Loans payable | 7,500 | 11,000 | |
Common shares | 20,000 | 16,000 | |
Retained earnings | 34,500 | 30,650 | |
Total liabilities & share equity | $67,200 | $62,450 | |
Nguyen Inc. | |||
Condensed Income Statement | |||
for the Year Ended December 31, 2021 | |||
Sales revenue | $150,000 | ||
Operating expenses | 109,000 | ||
Depreciation expense | 6,250 | ||
Loss on sale of equipment | 580 | ||
Interest expense | 750 | ||
Income tax expense | 10,000 | 126,580 | |
Net income | $23,420 |
The following is additional information about Nguyen’s transactions during the year ended
December 31, 2021:
- Equipment with a net carrying value of $18,000 was sold for cash and equipment was purchased for cash.
- Common shares were issued of $3,500 to pay down the loan. The remaining common shares were issued for cash.
- The only changes in retained earnings were for net income and dividends.
Nguyen Inc. follows ASPE.
Required:
- Calculate cash received from customers in 2021.
- Prepare the entire statement of cash flows in good form for Nguyen Inc. for the year ended
December 31, 2021. (Prepare the operating activities section using the indirect method.)
- Show your calculations below your statement.
Step by Step Solution
3.33 Rating (153 Votes )
There are 3 Steps involved in it
Step: 1
Nguyen Inc Cash Received from customers Amount Opening Accounts Receivable 1160000 Add Sales 15000000 Add Closing unearned revenue 420000 Less Closing ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started