Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The condensed financial statements for OIL Inc. and ERS Company for the year ended December 3 1 , Year 5 , follow: OIL ERS Revenues

The condensed financial statements for OIL Inc. and ERS Company for the year ended December 31, Year 5, follow:
OIL ERS
Revenues $ 915,000 $ 310,000
Expenses 665,000205,000
Net income $ 250,000 $ 105,000
Retained earnings, 1/1/Year 5 $ 805,000 $ 205,000
Net income 250,000105,000
Dividends paid 95,0000
Retained earnings, 12/31/Year 5 $ 960,000 $ 310,000
Cash $ 85,000 $ 115,000
Receivables and inventory 405,000175,000
Patented technology (net)905,000307,500
Equipment (net)705,000605,000
Total assets $ 2,100,000 $ 1,202,500
Liabilities $ 605,000 $ 417,500
Common shares 535,000475,000
Retained earnings 960,000310,000
Total liabilities and equities $ 2,100,000 $ 1,202,500
On December 31, Year 5, after the above figures were prepared, OIL issued $221,000 in debt and 11,000 new shares to the owners of ERS for 80% of the outstanding shares of that company. OIL shares had a fair value of $45 per share.
OIL also paid $35,000 to a broker for arranging the transaction. In addition, OIL paid $37,000 in stock issuance costs. ERSs equipment was actually worth $700,000, but its patented technology was appraised at only $285,000.
Required:
What are the consolidated balances for the year ended/at December 31, Year 5, for the following accounts? (Omit $ sign in your response.)
(a) Net income
OIL's net income considered in the Consolidated Financial Statement $
(b) Retained earnings, 1/1/Year 5
OIL's retained earnings in the Financial statement for Consolidation $
(c) Equipment
Value of equipment after acquisition $
(d) Patented technology
Value of patent after acquisition $
(e) Goodwill
Goodwill $
(f) Liabilities
Total liabilities after acquisition $
(g) Common shares
Total value of common shares after acquisition $
(h) Non-controlling interests
Total value of non-controlling interest after acquisition $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial and Managerial Accounting the basis for business decisions

Authors: Jan Williams, Susan Haka, Mark Bettner, Joseph Carcello

18th edition

125969240X, 978-1259692406

More Books

Students also viewed these Accounting questions