The contribution format income statement for Huerra Company for last year is given below Total Unit Sales $4,000,000 $80 00 Variable expenses 2,800,000 56 00 Contribution margin 1,200,000 24 00 Fixed expenses 840,000 16 80 Net operating income 360,000 7 20 Income taxes 30 108,000 2 16 Net income $ 252,000 $ 5 04 The company had average operating assets of $2,000,000 during the year Required Compute the companys margin, turnover, and return on investment (ROI) for the period For each of the following questions, indicate whether the margin and turnover will increase, decrease, or remain unchanged as a result of the events described, and then compute the new ROI figure Consider each question separately, starting in each case from the data used to compute the original ROI in (1) above Using Lean Production, the company is able to reduce the average level of inventory by $400,000 The company achieves a cost savings of $32,000 per year by using less costly materials The company purchases machinery and equipment that increases average operating assets by $500,000 Sales remain unchanged The new, more efficient equipment reduces production costs by $20,000 per year As a result of a more intense effort by salespeople, sales are increased by 20 operating assets remain unchanged At the beginning of the year, obsolete inventory carried on the books at a cost of $40,000 is scrapped and written off as a loss, thereby lowering net operating income At the beginning of the year, the company uses $200,000 of cash (received on accounts receivable) to repurchase some of its common stock Required Using a 16 discount rate, compute the net present value of each of the three investments On which investment(s) did Linda earn a 16 rate of return (Round computations to the nearest whole dollar ) Considering all three investments together, did Linda earn a 16 rate of return Explain Linda wants to use the $239,700 proceeds ($160,000 $27,000 $52,700 $239,700) from sale of the securities to open a retail store under a 12 year franchise contract What minimum annual net cash inflow must the store generate for Linda to earn a 14 return over the 12 year period Round computations to the nearest whole dollar

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Aug 21, 2024

The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $4,000,000 $80.00 Variable expenses 2,800,000 56.00 Contribution margin

The contribution format income statement for Huerra Company for last year is given below:

	Total	Unit
Sales	$4,000,000	$80.00
Variable expenses	2,800,000	56.00
Contribution margin	1,200,000	24.00
Fixed expenses	840,000	16.80
Net operating income	360,000	7.20
Income taxes @ 30%	108,000	2.16
Net income	$ 252,000	$ 5.04

The company had average operating assets of $2,000,000 during the year.

Required:

Compute the companys margin, turnover, and return on investment (ROI) for the period.

For each of the following questions, indicate whether the margin and turnover will increase, decrease, or remain unchanged as a result of the events described, and then compute the new ROI figure. Consider each question separately, starting in each case from the data used to compute the original ROI in (1) above.

Using Lean Production, the company is able to reduce the average level of inventory by $400,000.
The company achieves a cost savings of $32,000 per year by using less costly materials.
The company purchases machinery and equipment that increases average operating assets by $500,000. Sales remain unchanged. The new, more efficient equipment reduces production costs by $20,000 per year.
As a result of a more intense effort by salespeople, sales are increased by 20%; operating assets remain unchanged.
At the beginning of the year, obsolete inventory carried on the books at a cost of $40,000 is scrapped and written off as a loss, thereby lowering net operating income.
At the beginning of the year, the company uses $200,000 of cash (received on accounts receivable) to repurchase some of its common stock.

Required:

Using a 16% discount rate, compute the net present value of each of the three investments. On which investment(s) did Linda earn a 16% rate of return? (Round computations to the nearest whole dollar.)
Considering all three investments together, did Linda earn a 16% rate of return? Explain.
Linda wants to use the $239,700 proceeds ($160,000 + $27,000 + $52,700 = $239,700) from sale of the securities to open a retail store under a 12-year franchise contract. What minimum annual net cash inflow must the store generate for Linda to earn a 14% return over the 12-year period? Round computations to the nearest whole dollar.