The current stock price of XYZ Corp is $150 per share. It currently pays an annual per-share dividend of $8. A respected analyst assumes that the current growth rate of dividends will be 22% for the next 7 years, after which dividend growth will slow to 3.5% annually. Solve this two-stage Gordon model to compute the cost of equity.