Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The data on a loan has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer
The data on a loan has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. Open spreadsheet a. Complete an amortization schedule for a $24,000 loan to be repaid in equal installments at the end of each of the next three years. The interest rate is 9% compounded annually. Round all answers to the nearest cent. Beginning Balance Year Repayment of Principal Ending Balance Payment Interest 1 $ $ $ $ 2 $ $ $ $ $ $ $ $ b. What percentage of the payment represents interest and what percentage represents principal for each of the three years? Round all answers to two decimal places % Interest % Principal Year 1: yo Year 2: 9 Year 3: c. Why do these percentages change over time? 1. These percentages change over time because even though the total payment is constant the amount of interest paid each year is declining as the remaining or outstanding balance declines, II. These percentages change over time because even though the total payment is constant the amount of interest paid each year is increasing as the remainin ne niitandinn halanne Herlines on 1 Year Balance Payment Interest of Principal Balance 1 $ $ $ $ $ 2 $ $ $ $ $ 3 $ $ $ $ b. What percentage of the payment represents interest and what percentage represents principal for each of the three years? Round all answers to two decimal places % Interest Year 1: % Principal % Year 2: Numeric field Year 3: % c. Why do these percentages change over time? 1. These percentages change over time because even though the total payment is constant the amount of interest paid each year is dedining as the remaining or outstanding balance declines. 11. These percentages change over time because even though the total payment is constant the amount of interest paid each year is increasing as the remaining or outstanding balance declines. 111. These percentages change over time because even though the total payment is constant the amount of interest paid each year is dedining as the remaining or outstanding balance increases. TV. These percentages change over time because even though the total payment is constant the amount of interest paid each year is increasing as the remaining or outstanding balance increases. V. These percentages do not change over time; interest and principal are each a constant percentage of the total payment. Number Alignment Table Undo Clipboard Font B8 fx B D E F G Amortization schedule 1 2 3 4 5 6 7 8 9 Loan amount to be repaid (PV) Interest rate a Length of loan (in years) $24,000.00 9.00% 3 a. Setting up amortization table Calculation of loan payment Formula #N/A Repayment of Principal Interest Remaining Balance 10 Year Beginning Balance Payment 11 1 12 2 13 3 14 15 b. Calculating % of Payment Representing Interest and Principal for Each Year Payment% Payment % Representing Representing 16 Year Interest Principal 17 18 2 19 3 20 21 Formulas Check: Total 100% 1 22 23 24 25 Year 1 2 3 Beginning Balance #N/A UNIA #N/A Payment #N/A ANIA #N/A Interest #N/A WN/A WNIA Repayment of Principal N/A #N/A WNIA Remaining Balance #N/A #N/A #N/A Chanti BS & E F G B TITICO INICI D TUVU !- 17 18 19 20 21 Formulas A IOGI 1 2 3 Interest UNIA #N/A Repayment of Principal #N/A #N/A #N/A Remaining Balance #NIA #N/A #N/A #N/A 22 Year Beginning Balance Payment 23 1 #N/A AN/A 24 2 #N/A #N/A 25 3 WNIA 26 27 b. Calculating % of Payment Representing Interest and Principal for Each Year Payment % Payment % Representing Representing 28 Year Interest Principal 29 1 ANIA 30 2 #N/A 31 3 UNIA ANIA 32 33 34 35 36 27 Check: Total 100% WNIA WN/A #N/A
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started