The direct labour budget of Yuvwell Corporation for the upcoming fiscal year contains the following details concerning budgeted direct labour-hours:

	1st Quarter	2nd Quarter	3rd Quarter	4th Quarter
Budgeted direct labour-hours	9,000	8,700	9,000	8,400

The companys variable manufacturing overhead rate is $3.25 per direct labour-hour and the companys fixed manufacturing overhead is $58,000 per quarter. The only non-cash item included in fixed manufacturing overhead is depreciation, which is $14,500 per quarter.

Required:

1. Complete the companys manufacturing overhead budget for the upcoming fiscal year.

2. Compute the company's manufacturing overhead rate (including both variable and fixed manufacturing overhead) for the upcoming fiscal year.

Yuvwell Corporation Manufacturing Overhead Budget 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Year Variable manufacturing overhead Fixed manufacturing overhead Total manufacturing overhead Less depreciation Cash disbursements for manufacturing overhead Total budgeted manufacturing overhead for the year Budgeted direct labour-hours for the year Predetermined overhead rate for the year