Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The EastTN Company sells computer parts through a retail store that it operates. The firm's comparative income statement and balance sheet for the years 2016
The EastTN Company sells computer parts through a retail store that it operates. The firm's comparative income statement and balance sheet for the years 2016 and 2015 are shown below. |
THE EASTTN COMPANY Comparative Income Statement For Years Ended December 31, 2016 and 2015 | ||||
Amounts | ||||
2016 | 2015 | |||
Revenue | ||||
Sales | 1,025,000 | 818,400 | ||
Less Sales Returns and Allowances | 25,000 | 18,400 | ||
Net Sales | 1,000,000 | 800,000 | ||
Cost of Goods Sold | ||||
Merchandise Inventory, January 1 | 90,000 | 88,800 | ||
Net Purchases | 369,500 | 297,600 | ||
Total Merchandise Available for Sale | 459,500 | 386,400 | ||
Less Merchandise Inventory, December 31 | 96,000 | 90,000 | ||
Cost of Goods Sold | 363,500 | 296,400 | ||
Gross Profit on Sales | 636,500 | 503,600 | ||
Operating Expenses | ||||
Selling Expenses | ||||
Sales Salaries Expenses | 89,000 | 80,000 | ||
Payroll Tax ExpenseSelling | 9,000 | 8,800 | ||
Other Selling Expenses | 31,600 | 24,000 | ||
Total Selling Expenses | 129,600 | 112,800 | ||
General and Administrative Expenses | ||||
Officers Salaries Expense | 156,000 | 121,600 | ||
Payroll Tax ExpenseAdministrative | 17,000 | 11,200 | ||
Depreciation Expense | 8,000 | 8,000 | ||
Other General and Administrative Expenses | 16,000 | 11,200 | ||
Total General and Administrative Expenses | 197,000 | 152,000 | ||
Total Operating Expenses | 326,600 | 264,800 | ||
Net Income before Income Taxes | 309,900 | 238,800 | ||
Income Tax Expense | 92,970 | 71,640 | ||
Net Income after Income Taxes | 216,930 | 167,160 | ||
THE EASTTN COMPANY Comparative Balance Sheet December 31, 2016 and 2015 | ||||||
Amounts | ||||||
2016 | 2015 | |||||
Assets | ||||||
Current Assets | ||||||
Cash | 130,900 | 65,000 | ||||
Accounts Receivable | 117,000 | 107,000 | ||||
Merchandise Inventory | 96,000 | 90,000 | ||||
Prepaid Expenses | 11,500 | 6,000 | ||||
Supplies | 2,100 | 1,000 | ||||
Total Current Assets | 357,500 | 269,000 | ||||
Property, Plant, and Equipment | ||||||
Land | 95,000 | 95,000 | ||||
Building and Equipment | 102,000 | 102,000 | ||||
Less Accumulated Depreciation | (32,000) | (24,000) | ||||
Net Book ValueBuilding and Equipment | 70,000 | 78,000 | ||||
Total Property, Plant, and Equipment | 165,000 | 173,000 | ||||
Total Assets | 522,500 | 442,000 | ||||
Liabilities and Stockholders' Equity | ||||||
Current Liabilities | ||||||
Accounts Payable | 49,000 | 77,000 | ||||
Sales Tax Payable | 3,000 | 8,000 | ||||
Payroll Taxes Payable | 3,100 | 2,800 | ||||
Income Taxes Payable | 3,000 | 8,000 | ||||
Total Current Liabilities | 58,100 | 95,800 | ||||
Long-Term Liabilities | ||||||
Mortgage Payable | 61,000 | 65,000 | ||||
Total Long-Term Liabilities | 61,000 | 65,000 | ||||
Total Liabilities | 119,100 | 160,800 | ||||
Stockholders' Equity | ||||||
Common Stock ($1 par, 10,000 shares authorized; 10,000 shares issued and outstanding) | 10,000 | 10,000 | ||||
Paid-in CapitalCommon Stock | 10,000 | 10,000 | ||||
Retained Earnings | 383,400 | 261,200 | ||||
Total Stockholders' Equity | 403,400 | 281,200 | ||||
Total Liabilities and Stockholders' Equity | 522,500 | 442,000 | ||||
Assume all sales are credit sales. |
Part I |
1. | Calculate the current ratio for 2015 and 2016. |
2. | Calculate the acid-test ratio for 2015 and 2016. |
3. | Calculate the inventory turnover for 2015 and 2016. |
4. | Calculate the return on sales for 2015 and 2016. |
5. | Calculate the earnings per share of common stock for 2015 and 2016. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started