Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The EastTN Company sells computer parts through a retail store that it operates. The firm's comparative income statement and balance sheet for the years 2016

The EastTN Company sells computer parts through a retail store that it operates. The firm's comparative income statement and balance sheet for the years 2016 and 2015 are shown below.

THE EASTTN COMPANY Comparative Income Statement For Years Ended December 31, 2016 and 2015
Amounts
2016 2015
Revenue
Sales 1,025,000 818,400
Less Sales Returns and Allowances 25,000 18,400
Net Sales 1,000,000 800,000
Cost of Goods Sold
Merchandise Inventory, January 1 90,000 88,800
Net Purchases 369,500 297,600
Total Merchandise Available for Sale 459,500 386,400
Less Merchandise Inventory, December 31 96,000 90,000
Cost of Goods Sold 363,500 296,400
Gross Profit on Sales 636,500 503,600
Operating Expenses
Selling Expenses
Sales Salaries Expenses 89,000 80,000
Payroll Tax ExpenseSelling 9,000 8,800
Other Selling Expenses 31,600 24,000
Total Selling Expenses 129,600 112,800
General and Administrative Expenses
Officers Salaries Expense 156,000 121,600
Payroll Tax ExpenseAdministrative 17,000 11,200
Depreciation Expense 8,000 8,000
Other General and Administrative Expenses 16,000 11,200
Total General and Administrative Expenses 197,000 152,000
Total Operating Expenses 326,600 264,800
Net Income before Income Taxes 309,900 238,800
Income Tax Expense 92,970 71,640
Net Income after Income Taxes 216,930 167,160

THE EASTTN COMPANY Comparative Balance Sheet December 31, 2016 and 2015
Amounts
2016 2015
Assets
Current Assets
Cash 130,900 65,000
Accounts Receivable 117,000 107,000
Merchandise Inventory 96,000 90,000
Prepaid Expenses 11,500 6,000
Supplies 2,100 1,000
Total Current Assets 357,500 269,000
Property, Plant, and Equipment
Land 95,000 95,000
Building and Equipment 102,000 102,000
Less Accumulated Depreciation (32,000) (24,000)
Net Book ValueBuilding and Equipment 70,000 78,000
Total Property, Plant, and Equipment 165,000 173,000
Total Assets 522,500 442,000
Liabilities and Stockholders' Equity
Current Liabilities
Accounts Payable 49,000 77,000
Sales Tax Payable 3,000 8,000
Payroll Taxes Payable 3,100 2,800
Income Taxes Payable 3,000 8,000
Total Current Liabilities 58,100 95,800
Long-Term Liabilities
Mortgage Payable 61,000 65,000
Total Long-Term Liabilities 61,000 65,000
Total Liabilities 119,100 160,800
Stockholders' Equity
Common Stock ($1 par, 10,000 shares authorized; 10,000 shares issued and outstanding) 10,000 10,000
Paid-in CapitalCommon Stock 10,000 10,000
Retained Earnings 383,400 261,200
Total Stockholders' Equity 403,400 281,200
Total Liabilities and Stockholders' Equity 522,500 442,000

Assume all sales are credit sales.

Part I

1.

Calculate the current ratio for 2015 and 2016.

2.

Calculate the acid-test ratio for 2015 and 2016.

3.

Calculate the inventory turnover for 2015 and 2016.

4.

Calculate the return on sales for 2015 and 2016.

5.

Calculate the earnings per share of common stock for 2015 and 2016.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing

Authors: David Ricchiute

8th Edition

0324226292, 978-0324226294

More Books

Students also viewed these Accounting questions