Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The ELP Company: The year was 2 0 2 1 , towards the end of the year. The Emerson Lake Palmer Company ( ELP )

The ELP Company:
The year was 2021, towards the end of the year. The Emerson Lake Palmer Company (ELP)
was a rather small company listed in the share market. The company operated in a less volatile
industry and was still largely owned by a financially conservative family. Given that the share
trading of ELP Company was thin, the family could considerably control major decisions in
the company so far. Reflecting the COVID-19 crisis starting in early 2020, ELP had somehow
successfully managed that the only long-term financing source of the company was equity at
the end of 2021, against all odds. In the same share market, there was a group of hedge funds
that actively seek for companies that could be easily turned around to create additional value.
Jigsaw Fund (JF) was one of them. Apparently enough, ELP had come under JFs radar.
At the end of 2021, Jackson Chan, the managing partner of JF projected the (debt-free) free
cash flows of ELP as follows:
Year (end of year) FCF
20225.4 mil
20236.3 mil
20247.2 mil
20258.1 mil
20269 mil
20279.9 mil
202810.8 mil
After 2028, the growth rate of FCF is projected to be perpetually constant at 2% per year.
As the ELP Companys shares were thinly traded, most of daily returns are zero (e.g. no
changes in share prices). It follows that beta from regressions will be less meaningful.
However, there is one peer company in the same industry with more valid daily return series.
The Beta of that company from regressions was estimated as 1.2 while its long-term D/E ratio
was observed as 1.8(seemed to also represent the average of the industry). The relevant riskfree rate and the market risk premium were 5% and 3% respectively.
As observed towards the end of 2021, share price of ELP Company was 250 while EPS was
50. The number of shares outstanding was 1 million shares. The P/E ratio of the industry was
5.
The corporate tax rate is 30%. Answer the follow questions : Explain why the ELP Company (ELP) has drawn the attention of an active-investor
strategy such as JF at the point in time of this case study (e.g. late 2021). In your answer,also take into account surrounding economic factors. (2) What is the intrinsic value of ELP Company in Jackson Chans perception?
3) Jackson Chan, with the backup of Jigsaw Fund (JF), plan to take over (acquire the
majority stake ELP company) and then re-leverage ELP Company by issuing a 15 year
corporate debt at the fixed interest rate of 6.5% per year. JF plans for ELP to borrow towards its own industrys target. The book value of equity of ELP is 150 mil$. How much value can be added to ELP Company based on this proposal?
4) What is ELPs WACC after recapitalisation (based on JFs proposal)?
5) In your own opinion, what could be a good use of the proceeded fund (from new borrowing from Question 4) for ELP Company? Also provide your justifications.
6) Estimate the financial distress (bankruptcy) cost through put option valuation. Market value of the companys assets before recapitalisation is $250 million. The variance of the companys share price is estimated as 2.25%(reasonable proxy for the companys
assets volatility since there has been no debt usage in the firm). Assume a zero dividend
yield. The natural number is 2.718. Interpret the result.
7) Ignore additional perspectives of the proposal on signalling effects, voting rights,difficulties to take over corporate control, and others. If the costs involving in theprocess of the takeover deal are estimated as $500,000, what is the maximum price JF should offer to buy ELP Company? Do you think Jackson Chan should pursue this proposal?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Corporate Finance

Authors: Richard Brealey

10th Global Edition

0071314172, 9780071314176

More Books

Students also viewed these Finance questions

Question

Do you favor a civil service system? Why or why not?

Answered: 1 week ago