the excel formula

7 Calong Ke TOMUS DATA HOME PAGE LAYOUT vw Cu ting ** BISA mest ber Condition format el w w Sre X * 1 + 2 Metallica Bearings, Inc. is a young start-up company. No dividends will be paid on the stock over the next nine years because the firm needs to plow back its earning to fuel growth The company will pay a $14 per share dividend 10 years from today and will increase the dividend by 3.9 percent per year thereafter. If the required return on this stock is 125 percent, what is the current Share price Future dividend Years und first dividend Dividend growth rate Required reum 14.00 10 3.9% 12.5% Complete the following analysis. Do not hard code value in your calculation Stock price in 9 years Stock price today

30 3 UR 6 7 B E R R . Y F D G G j H C C V B N M and