Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The financial statements for Royale and Cavalier companies are summarized here: Royale Co Cavalier Co Balance Sheet Cash 20,000 63,000 Accounts Receivable, Net 50,000 11,000

The financial statements for Royale and Cavalier companies are summarized here:

Royale Co

Cavalier Co

Balance Sheet

Cash

20,000

63,000

Accounts Receivable, Net

50,000

11,000

Inventory

100,000

15,000

Equipment, Net

540,000

150,000

Other Assets

135,000

41,000

Total Assets

845,000

280,000

Current Liabilities

110,000

15,000

Note Payable (long-term)

180,000

45,000

Common Stock (par $20)

475,000

205,000

Additional Paid-in Capital

45,000

6,000

Retained Earnings

35,000

9,000

Total Liabilities and Stockholders' Equity

845,000

280,000

Income Statement

Sales Revenue

785,000

265,000

Cost of Goods Sold

475,000

145,000

Other Expenses

235,000

90,000

Net Income

75,000

30,000

Other Data

Per share price at the end of year

18

14

Selected Data from Previous Year

Accounts Receivable, Net

42,000

9,000

Note Payable (long-term)

180,000

45,000

Equipment, Net

540,000

150,000

Inventory

90,000

33,000

Total Stockholders' Equity

555,000

220,000

These two companies are in the same business and state but different cities. Each company has been in operation for about 10 years. Both companies received an unqualified audit opinion on the financial statements. Royale Company wants to borrow $70,000 cash and Cavalier Company is asking for $25,000. The loans will be for a two-year period. Both companies estimate bad debts based on an aging analysis, but Cavalier has estimated slightly higher uncollectible rates than Royale. Neither company issued stock in the current year. Assume the end-of-year total assets and net equipment balances approximate the years average and all sales are on account.

Required:

1. Calculate the following ratios (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal places.)

Ratio

Royale Co

Cavalier Co

Tests of Profitability:

1. Net Profit Margin

9.55%

11.32%

2. Gross Profit Percentage

39.49%

45.28%

3. Fixed Asset Turnover

1.45

1.77

4. Return on Equity

13.51%

13.64%

5. Earnings per Share

6. Price/Earnings Ratio

Tests of Liquidity:

7. Receivables Turnover

Days to Collect

8. Inventory Turnover

Days to Sell

9. Current Ratio

Tests of Solvency:

10. Debt-to-Assets

Need help with the chart, numbered 5-10 on the chart. Thanks so much.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Energy Audit Of Building Systems An Engineering Approach

Authors: Moncef Krarti

1st Edition

0849395879, 978-0849395871

More Books

Students also viewed these Accounting questions

Question

an element of formality in the workplace between different levels;

Answered: 1 week ago