Question
The financial statements of Coca-Cola are presented in Appendix C. The financial statements of PepsiCo are presented in Appendix D. The companies' annual reports, including
The financial statements of Coca-Cola are presented in Appendix C.
The financial statements of PepsiCo are presented in Appendix D.
The companies' annual reports, including the notes to the financial statements, are available online.
Use the companies' financial information to answer the following questions.
Collapse question part
(a1)
What amounts for intangible assets were reported in their respective balance sheets by Coca-Cola and PepsiCo at year-end 2017? (Enter the amounts in millions.)
Coca-Cola PepsiCo
Intangible assets $
$
AppendixC
Specimen Financial Statements: The Coca-Cola Company
The Coca-Cola Company is the world's largest beverage company. It owns or licenses and markets more than 500 nonalcoholic beverage brands, primarily sparkling beverages, but also a variety of still beverages such as waters, enhanced waters, juices and juice drinks, ready-to-drink teas and coffees, and energy and sports drinks. Finished beverage products bearing Coca-Cola trademarks, sold in the United States since 1886, are now available in more than 200 countries.
THE COCA-COLA COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME
Year Ended December 31,
2017
2016
2015
(In millions except per share data)
NET OPERATING REVENUES
$35,410
$41,863
$44,294
Cost of goods sold
13,256
16,465
17,482
GROSS PROFIT
22,154
25,398
26,812
Selling, general and administrative expenses
12,496
15,262
16,427
Other operating charges
2,157
1,510
1,657
OPERATING INCOME
7,501
8,626
8,728
Interest income
677
642
613
Interest expense
841
733
856
Equity income (loss) net
1,071
835
489
Other income (loss) net
(1,666)
(1,234)
631
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
6,742
8,136
9,605
Income taxes from continuing operations
5,560
1,586
2,239
NET INCOME FROM CONTINUING OPERATIONS
1,182
6,550
7,366
Income from discontinued operations (net of income taxes of $47, $0 and $0, respectively)
101
CONSOLIDATED NET INCOME
1,283
6,550
7,366
Less: Net income attributable to noncontrolling interests
35
23
15
NET INCOME ATTRIBUTABLE TO SHAREOWNERS OF THE COCA-COLA COMPANY
$ 1,248
$ 6,527
$ 7,351
Basic net income per share from continuing operations1
$ 0.28
$ 1.51
$ 1.69
Basic net income per share from discontinued operations2
0.02
BASIC NET INCOME PER SHARE
$ 0.29 3
$ 1.51
$ 1.69
Diluted net income per share from continuing operations1
$ 0.27
$ 1.49
$ 1.67
Diluted net income per share from discontinued operations2
0.02
DILUTED NET INCOME PER SHARE
$ 0.29
$ 1.49
$ 1.67
AVERAGE SHARES OUTSTANDING BASIC
4,272
4,317
4,352
Effect of dilutive securities
52
50
53
AVERAGE SHARES OUTSTANDING DILUTED
4,324
4,367
4,405
1 Calculated based on net income from continuing operations less net income from continuing operations attributable to noncontrolling interests.2 Calculated based on net income from discontinued operations less net income from discontinued operations attributable to noncontrolling interests.3 Per share amounts do not add due to rounding.
Refer to Notes to Consolidated Financial Statements.
THE COCA-COLA COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Year Ended December 31,
2017
2016
2015
(In millions)
CONSOLIDATED NET INCOME
$1,283
$6,550
$7,366
Other comprehensive income:
Net foreign currency translation adjustment
861
(626)
(3,959)
Net gain (loss) on derivatives
(433)
(382)
142
Net unrealized gain (loss) on available-for-sale securities
188
17
(684)
Net change in pension and other benefit liabilities
322
(53)
86
TOTAL COMPREHENSIVE INCOME (LOSS)
2,221
5,506
2,951
Less: Comprehensive income (loss) attributable to noncontrolling interests
73
10
(3)
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO SHAREOWNERS OF THE COCA-COLA COMPANY
$2,148
$5,496
$2,954
THE COCA-COLA COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
December 31,
2017
2016
(In millions except par value)
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 6,006
$ 8,555
Short-term investments
9,352
9,595
TOTAL CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS
15,358
18,150
Marketable securities
5,317
4,051
Trade accounts receivable, less allowances of $477 and $466, respectively
3,667
3,856
Inventories
2,655
2,675
Prepaid expenses and other assets
2,000
2,481
Assets held for sale
219
2,797
Assets held for sale discontinued operations
7,329
TOTAL CURRENT ASSETS
36,545
34,010
EQUITY METHOD INVESTMENTS
20,856
16,260
OTHER INVESTMENTS
1,096
989
OTHER ASSETS
4,560
4,248
PROPERTY, PLANT AND EQUIPMENT net
8,203
10,635
TRADEMARKS WITH INDEFINITE LIVES
6,729
6,097
BOTTLERS' FRANCHISE RIGHTS WITH INDEFINITE LIVES
138
3,676
GOODWILL
9,401
10,629
OTHER INTANGIBLE ASSETS
368
726
TOTAL ASSETS
$87,896
$87,270
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Accounts payable and accrued expenses
$ 8,748
$ 9,490
Loans and notes payable
13,205
12,498
Current maturities of long-term debt
3,298
3,527
Accrued income taxes
410
307
Liabilities held for sale
37
710
Liabilities held for sale discontinued operations
1,496
TOTAL CURRENT LIABILITIES
27,194
26,532
LONG-TERM DEBT
31,182
29,684
OTHER LIABILITIES
8,021
4,081
DEFEREED INCOME TAXES
2,522
3,753
THE COCA-COLA COMPANY SHAREOWNERS' EQUITY
Common stock, $0.25 par value; Authorized 11,200 shares;
Issued 7,040 and 7,040 shares, respectively
1,760
1,760
Capital surplus
15,864
14,993
Reinvested earnings
60,430
65,502
Accumulated other comprehensive income (loss)
(10,305)
(11,205)
Treasury stock, at cost 2,781 and 2,752 shares, respectively
(50,677)
(47,988)
EQUITY ATTRIBUTABLE TO SHAREOWNERS OF THE COCA-COLA COMPANY
17,072
23,062
EQUITY ATTRIBUTABLE TO NONCONTROLLING INTERESTS
1,905
158
TOTAL EQUITY
18,977
23,220
TOTAL LIABILITIES AND EQUITY
$87,896
$87,270
Refer to Notes to Consolidated Financial Statements.
THE COCA-COLA COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31,
2017
2016
2015
(In millions)
OPERATING ACTIVITIES
Consolidated net income
$ 1,283
$ 6,550
$ 7,366
(Income) loss from discontinued operations
(101)
Net income from continuing operations
1,182
6,550
7,366
Depreciation and amortization
1,260
1,787
1,970
Stock-based compensation expense
219
258
236
Deferred income taxes
(1,256)
(856)
73
Equity (income) loss net of dividends
(628)
(449)
(122)
Foreign currency adjustments
281
158
(137)
Significant (gains) losses on sales of assets net
1,459
1,146
(374)
Other operating charges
1,218
647
929
Other items
(269)
(224)
744
Net change in operating assets and liabilities
3,529
(221)
(157)
Net cash provided by operating activities
6,995
8,796
10,528
INVESTING ACTIVITIES
Purchases of investments
(16,520)
(15,499)
(15,831)
Proceeds from disposals of investments
15,911
16,624
14,079
Acquisitions of businesses, equity method investments and nonmarketable securities
(3,900)
(838)
(2,491)
Proceeds from disposals of businesses, equity method investments and nonmarketable securities
3,821
1,035
565
Purchases of property, plant and equipment
(1,675)
(2,262)
(2,553)
Proceeds from disposals of property, plant and equipment
104
150
85
Other investing activities
(126)
(209)
(40)
Net cash provided by (used in) investing activities
(2,385)
(999)
(6,186)
FINANCING ACTIVITIES
Issuances of debt
29,857
27,281
40,434
Payments of debt
(28,768)
(25,615)
(37,738)
Issuances of stock
1,595
1,434
1,245
Purchases of stock for treasury
(3,682)
(3,681)
(3,564)
Dividends
(6,320)
(6,043)
(5,741)
Other financing activities
(91)
79
251
Net cash provided by (used in) financing activities
(7,409)
(6,545)
(5,113)
CASH FLOWS FROM DISCONTINUED OPERATIONS
Net cash provided by (used in) operating activities from discontinued operations
111
Net cash provided by (used in) investing activities from discontinued operations
(65)
Net cash provided by (used in) nancing activities from discontinued operations
(38)
Net cash provided by (used in) discontinued operations
8
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
242
(6)
(878)
CASH AND CASH EQUIVALENTS
Net increase (decrease) during the year
(2,549)
1,246
(1,649)
Balance at beginning of year
8,555
7,309
8,958
Balance at end of year
$ 6,006
$ 8,555
$ 7,309
Refer to Notes to Consolidated Financial Statements.
THE COCA-COLA COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREOWNERS' EQUITY
Year Ended December 31,
2017
2016
2015
(In millions except per share data)
EQUITY ATTRIBUTABLE TO SHAREOWNERS OF THE COCA-COLA COMPANY
NUMBER OF COMMON SHARES OUTSTANDING
Balance at beginning of year
4,288
4,324
4,366
Treasury stock issued to employees related to stock compensation plans
53
50
44
Purchases of stock for treasury
(82)
(86)
(86)
Balance at end of year
4,259
4,288
4,324
COMMON STOCK
$ 1,760
$ 1,760
$ 1,760
CAPITAL SURPLUS
Balance at beginning of year
14,993
14,016
13,154
Stock issued to employees related to stock compensation plans
655
589
532
Tax benefit (charge) from stock compensation plans
130
94
Stock-based compensation expense
219
258
236
Other activities
(3)
Balance at end of year
15,864
14,993
14,016
REINVESTED EARNINGS
Balance at beginning of year
65,502
65,018
63,408
Net income attributable to shareowners of The Coca-Cola Company
1,248
6,527
7,351
Dividends (per share $1.48, $1.40 and $1.32 in 2017, 2016 and 2015, respectively)
(6,320)
(6,043)
(5,741)
Balance at end of year
60,430
65,502
65,018
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Balance at beginning of year
(11,205)
(10,174)
(5,777)
Net other comprehensive income (loss)
900
(1,031)
(4,397)
Balance at end of year
(10,305)
(11,205)
(10,174)
TREASURY STOCK
Balance at beginning of year
(47,988)
(45,066)
(42,225)
Treasury stock issued to employees related to stock compensation plans
909
811
696
Purchases of stock for treasury
(3,598)
(3,733)
(3,537)
Balance at end of year
(50,677)
(47,988)
(45,066)
TOTAL EQUITY ATTRIBUTABLE TO SHAREOWNERS OF THE COCA-COLA COMPANY
$17,072
$23,062
$25,554
EQUITY ATTRIBUTABLE TO NONCONTROLLING INTERESTS
Balance at beginning of year
$ 158
$ 210
$ 241
Net income attributable to noncontrolling interests
35
23
15
Net foreign currency translation adjustment
38
(13)
(18)
Dividends paid to noncontrolling interests
(15)
(25)
(31)
Contributions by noncontrolling interests
1
Business combinations
1,805
(3)
Deconsolidation of certain entities
(157)
(34)
Other activities
41
(4)
6
TOTAL EQUITY ATTRIBUTABLE TO NONCONTROLLING INTERESTS
$1,905
$ 158
$ 210
Refer to Notes to Consolidated Financial Statements.
AppendixD
Specimen Financial Statements: PepsiCo, Inc.
Pepsico, Inc. is a leading global food and beverage company with a complementary portfolio of enjoyable brands, including Frito-Lay, Gatorade, Pepsi-Cola, Quaker, and Tropicana. Through its operations, authorized bottlers, contract manufacturers, and other third parties, PepsiCo makes, markets, distributes, and sells a wide variety of convenient and enjoyable beverages, foods, and snacks, serving customers and consumers in more than 200 countries and territories.
Consolidated Statement of Income
PepsiCo, Inc. and Subsidiaries
Fiscal years ended December 27, 2017, December 28, 2016 and December 29, 2015
(in millions except per share amounts)
2017
2016
2015
Net Revenue
$ 63,525
$ 62,799
$ 63,056
Cost of sales
28,785
28,209
28,731
Gross profit
34,740
34,590
34,325
Selling, general and administrative expenses
24,231
24,805
24,613
Venezuela impairment charges
1,359
Operating Profit
10,509
9,785
8,353
Interest expense
(1,151)
(1,342)
(970)
Interest income and other
244
110
59
Income before income taxes
9,602
8,553
7,442
Provision for income taxes (See Note 5)
4,694
2,174
1,941
Net income
4,908
6,379
5,501
Less: Net income attributable to noncontrolling interests
51
50
49
Net Income Attributable to PepsiCo
$ 4,857
$ 6,329
$ 5,452
Net Income Attributable to PepsiCo per Common Share
Basic
$ 3.40
$ 4.39
$ 3.71
Diluted
$ 3.38
$ 4.36
$ 3.67
Weighted-average common shares outstanding
Basic
1,425
1,439
1,469
Diluted
1,438
1,452
1,485
Cash dividends declared per common share
$ 3.1675
$ 2.96
$ 2.7625
Consolidated Statement of Comprehensive Income
PepsiCo, Inc. and Subsidiaries
Fiscal years ended December 30, 2017, December 31, 2016 and December 26, 2015
(in millions)
2017
2016
2015
Net income
$ 4,908
$ 6,379
$ 5,501
Other comprehensive income/(loss), net of taxes:
Net currency translation adjustment
1,109
(302)
(2,827)
Net change on cash flow hedges
(36)
46
3
Net pension and retiree medical adjustments
(159)
(316)
171
Net change on securities
(68)
(24)
1
Other
16
862
(596)
(2,652)
Comprehensive income
5,770
5,783
2,849
Comprehensive income attributable to noncontrolling interests
(51)
(54)
(47)
Comprehensive Income Attributable to PepsiCo
$ 5,719
$ 5,729
$ 2,802
See accompanying notes to the consolidated financial statements.
Consolidated Statement of Cash Flows
PepsiCo, Inc. and Subsidiaries
Fiscal years ended December 30, 2017, December 31, 2016 and December 26, 2015
(in millions)
2017
2016
2015
Operating Activities
Net income
$ 4,908
$ 6,379
$ 5,501
Depreciation and amortization
2,369
2,368
2,416
Share-based compensation expense
292
284
295
Restructuring and impairment charges
295
160
230
Cash payments for restructuring charges
(113)
(125)
(208)
Charges related to the transaction with Tingyi
373
73
Venezuela impairment charges
1,359
Pension and retiree medical plan expenses
221
501
467
Pension and retiree medical plan contributions
(220)
(695)
(205)
Deferred income taxes and other tax charges and credits
619
452
78
Provisional net tax expense related to the TCJ Act
2,451
Change in assets and liabilities:
Accounts and notes receivable
(202)
(349)
(461)
Inventories
(168)
(75)
(244)
Prepaid expenses and other current assets
20
10
(50)
Accounts payable and other current liabilities
201
997
1,692
Income taxes payable
(338)
329
55
Other, net
(341)
64
(134)
Net Cash Provided by Operating Activities
9,994
10,673
10,864
Investing Activities
Capital spending
(2,969)
(3,040)
(2,758)
Sales of property, plant and equipment
180
99
86
Acquisitions and investments in noncontrolled affiliates
(61)
(212)
(86)
Reduction of cash due to Venezuela deconsolidation
(568)
Divestitures
267
85
76
Short-term investments, by original maturity:
More than three months - purchases
(18,385)
(12,504)
(4,428)
More than three months - maturities
15,744
8,399
4,111
More than three months - sales
790
Three months or less, net
2
16
3
Other investing, net
29
9
(5)
Net Cash Used for Investing Activities
(4,403)
(7,148)
(3,569)
Financing Activities
Proceeds from issuances of long-term debt
7,509
7,818
8,702
Payments of long-term debt
(4,406)
(3,105)
(4,095)
Debt redemptions
(2,504)
Short-term borrowings, by original maturity:
More than three months - proceeds
91
59
15
More than three months - payments
(128)
(27)
(43)
Three months or less, net
(1,016)
1,505
53
Cash dividends paid
(4,472)
(4,227)
(4,040)
Share repurchases - common
(2,000)
(3,000)
(5,000)
Share repurchases - preferred
(5)
(7)
(5)
Proceeds from exercises of stock options
462
465
504
Withholding tax payments on RSUs, PSUs and PEPunits converted
(145)
(130)
(151)
Other financing
(76)
(58)
(52)
Net Cash Used for Financing Activities
(4,186)
(3,211)
(4,112)
Effect of exchange rate changes on cash and cash equivalents
47
(252)
(221)
Net Increase in Cash and Cash Equivalents
1,452
62
2,962
Cash and Cash Equivalents, Beginning of Year
9,158
9,096
6,134
Cash and Cash Equivalents, End of Year
$ 10,610
$ 9,158
$ 9,096
See accompanying notes to the consolidated financial statements.
Consolidated Balance Sheet
PepsiCo, Inc. and Subsidiaries
December 30, 2017 and December 31, 2016
(in millions except per share amounts)
2017
2016
ASSETS
Current Assets
Cash and cash equivalents
$ 10,610
$ 9,158
Short-term investments
8,900
6,967
Accounts and notes receivable, net
7,024
6,694
Inventories
2,947
2,723
Prepaid expenses and other current assets
1,546
908
Total Current Assets
31,027
26,450
Property, Plant and Equipment, net
17,240
16,591
Amortizable Intangible Assets, net
1,268
1,237
Goodwill
14,744
14,430
Other nonamortizable intangible assets
12,570
12,196
Nonamortizable Intangible Assets
27,314
26,626
Investments in Noncontrolled Affiliates
2,042
1,950
Other Assets
913
636
Total Assets
$ 79,804
$ 73,490
LIABILITIES AND EQUITY
Current Liabilities
Short-term debt obligations
$ 5,485
$ 6,892
Accounts payable and other current liabilities
15,017
14,243
Total Current Liabilities
20,502
21,135
Long-Term Debt Obligations
33,796
30,053
Other Liabilities
11,283
6,669
Deferred Income Taxes
3,242
4,434
Total Liabilities
68,823
62,291
Commitments and contingencies
Preferred Stock, no par value
41
41
Repurchased Preferred Stock
(197)
(192)
PepsiCo Common Shareholders' Equity
Common stock, par value 1 per share (authorized 3,600 shares, issued, net of repurchased
common stock at par value: 1,420 and 1,428 shares, respectively)
24
24
Capital in excess of par value
3,996
4,091
Retained earnings
52,839
52,518
Accumulated other comprehensive loss
(13,057)
(13,919)
Repurchased common stock, in excess of par value (446 and 438 shares, respectively)
(32,757)
(31,468)
Total PepsiCo Common Shareholders' Equity
11,045
11,246
Noncontrolling interests
92
104
Total Equity
10,981
11,199
Total Liabilities and Equity
$ 79,804
$ 73,490
See accompanying notes to the consolidated financial statements.
Consolidated Statement of Equity
PepsiCo, Inc. and Subsidiaries
Fiscal years ended December 30, 2017, December 31, 2016 and December 26, 2015
(in millions)
2017
2016
2015
Shares
Amount
Shares
Amount
Shares
Amount
Preferred Stock
0.8
$ 41
0.8
$ 41
0.8
$ 41
Balance, beginning of year
(0.7)
(192)
(0.7)
(186)
(0.7)
(181)
Redemptions
(5)
(6)
(5)
Balance, end of year
(0.7)
(197)
(0.7)
(192)
(0.7)
(186)
Common Stock
Balance, beginning of year
1,428
24
1,448
24
1,488
25
Change in repurchased common stock
(8)
(20)
(40)
(1)
Balance, end of year
1,420
24
1,428
24
1,448
24
Capital in Excess of Par Value
Balance, beginning of year
4,091
4,076
4,115
Share-based compensation expense
290
289
299
Stock option exercises, RSUs, PSUs and PEPunits converted (a)
(236)
(138)
(182)
Withholding tax on RSUs, PSUs and PEPunits converted
(145)
(130)
(151)
Other
(4)
(6)
(5)
Balance, end of year
3,996
4,091
4,076
Retained Earnings
Balance, beginning of year
52,518
50,472
49,092
Net income attributable to PepsiCo
4,857
6,329
5,452
Cash dividends declared - common
(4,536)
(4,282)
(4,071)
Cash dividends declared - preferred
(1)
(1)
Balance, end of year
52,839
52,518
50,472
Accumulated Other Comprehensive Loss
Balance, beginning of year
(13,919)
(13,319)
(10,669)
Other comprehensive income/(loss) attributable to PepsiCo
862
(600)
(2,650)
Balance, end of year
(13,057)
(13,919)
(13,319)
Repurchased Common Stock
Balance, beginning of year
(438)
(31,468)
(418)
(29,185)
(378)
(24,985)
Share repurchases
(18)
(2,000)
(29)
(3,000)
(52)
(4,999)
Stock option exercises, RSUs, PSUs and PEPunits converted
10
708
9
712
12
794
Other
3
5
5
Balance, end of year
(446)
(32,757)
(438)
(31,468)
(418)
(29,185)
Total PepsiCo Common Shareholders' Equity
11,045
11,246
12,068
Noncontrolling Interests
Balance, beginning of year
104
107
110
Net income attributable to noncontrolling interests
51
50
49
Distributions to noncontrolling interests
(62)
(55)
(48)
Currency translation adjustment
4
(2)
Other, net
(1)
(2)
(2)
Balance, end of year
92
104
107
Total Equity
$ 10,981
$ 11,199
$ 12,030
(a) Includes total tax benefits of $110 million in 2016 and $107 million in 2015.See accompanying notes to the consolidated financial statements.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started