Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The financial statements of Cullumber Ltd., a private company reporting under ASPE, follow: CULLUMBER LTD. Balance Sheet December 31 Assets 2021 2020 Cash $5,726 $8,900

The financial statements of Cullumber Ltd., a private company reporting under ASPE, follow:

CULLUMBER LTD. Balance Sheet December 31
Assets 2021 2020
Cash $5,726 $8,900
Short-term notes receivable 11,800 21,100
Accounts receivable 26,400 12,400
Inventory 27,900 23,400
Property, plant, and equipment 70,200 75,400
Accumulated depreciation (28,400 ) (22,900 )
Total assets $113,626 $118,300
Liabilities and Shareholders Equity
Accounts payable $23,400 $41,700
Income tax payable 2,200 18,200
Notes payable 11,700 8,700
Common shares 22,700 22,700
Retained earnings 53,626 27,000
Total liabilities and shareholders equity $113,626 $118,300

CULLUMBER LTD. Income Statement Year Ended December 31, 2021
Sales $280,400
Cost of goods sold 191,200
Gross profit 89,200
Operating expenses $35,600
Loss on sale of equipment 1,600 37,200
Profit from operations 52,000
Other revenues and expenses
Interest revenue $(780 )
Interest expense 1,600 820
Profit before income tax 51,180
Income tax expense 15,354
Profit $35,826

Additional information:
1. Short-term notes receivable are loans to other companies. During the year, the company collected the outstanding balance at December 31, 2020, and made new loans in the amount of $11,800.
2. Equipment was sold during the year. This equipment cost $13,900 originally and had a carrying amount of $7,300 at the time of sale.
3. Equipment costing $8,700 was purchased in exchange for a $8,700 note payable.
4. Depreciation expense is included in operating expenses.
5. Accounts receivable are from the sale of merchandise on credit.
6. Accounts payable relate to the purchase of merchandise on credit.

Prepare a cash flow statement for the year using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Prepare a cash flow statement for the year using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

CULLUMBER LTD. Cash Flow StatementIndirect Method December 31, 2021Month Ended December 31, 2021Year Ended December 31, 2021
$
Adjustments to reconcile profit to
$
$
$
$

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Hospitality Industry Managerial Accounting

Authors: Raymond S. Schmidgall

8th Edition

0866124977, 9780866124973

More Books

Students also viewed these Accounting questions

Question

Describe the approach for process design.

Answered: 1 week ago

Question

14.5 Describe how accidents at work can be prevented.

Answered: 1 week ago