Question
The financial statements of Ivanhoe Inc. are presented here: IVANHOE INC. Income Statement Year Ended December 31, 2018 Service revenue $2,177,500 Expenses Operating expenses $1,880,500
The financial statements of Ivanhoe Inc. are presented here:
IVANHOE INC. Income Statement Year Ended December 31, 2018 | |||||
Service revenue | $2,177,500 | ||||
Expenses | |||||
Operating expenses | $1,880,500 | ||||
Interest expense | 100,000 | 1,980,500 | |||
Income before income tax | 197,000 | ||||
Income tax expense | 39,000 | ||||
Net income | $158,000 |
IVANHOE INC. Statement of Financial Position December 31, 2018 | |||||
Assets | |||||
Current assets | |||||
Cash | $ 63,100 | ||||
Held for trading investments | 54,000 | ||||
Accounts receivable | 265,800 | ||||
Supplies | 28,000 | $ 410,900 | |||
Property, plant, and equipment | 579,300 | ||||
Total assets | $990,200 | ||||
Liabilities and Shareholders Equity | |||||
Current liabilities | |||||
Accounts payable | $86,000 | ||||
Income tax payable | 20,000 | ||||
Current portion of mortgage payable | 27,500 | $ 133,500 | |||
Mortgage payable | 280,000 | ||||
Total liabilities | 413,500 | ||||
Shareholders equity | |||||
Common shares | $272,630 | ||||
Retained earnings | 304,070 | 576,700 | |||
Total liabilities and shareholders equity | $990,200 |
Additional information:
1. | Income available to common shareholders was $158,000. | |
2. | The weighted average number of common shares was 33,000. | |
3. | The share price at December 31 was $35. |
A.
Calculate the following values and ratios for 2018. We provide the results for 2017 for comparative purposes. (Round current ratio, debt to total assets, and price-earnings ratio to 1 decimal place, e.g., 5.2, 5.2%. Round basic earnings per share to 2 decimal places, e.g. $5.20.)
1. | Working capital (2017: $260,500) | |
2. | Current ratio (2017: 1.6:1) | |
3. | Debt to total assets (2017: 31.5%) | |
4. | Basic earnings per share (2017: $3.15) | |
5. | Price-earnings ratio (2017: 7.5 times) |
1. working capital: $_____
2. Current ratio: ____;1
3. Debt to total assets: ____%
4. Basic earnings per share: $____
5. Price-earnings ratio:______times.
B. Using the information in part (a), analyze the changes in liquidity, solvency, and profitability between 2018 and 2017.
1. Did liquidity improve, deteriorate, or stay the same?
2. did solvency improve, deteriorate, or stay the same?
3. did profitability improve, deteriorate, or stay the same?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started