The firm is currently in the process of forecasting sales, asset requirements, and required funding for the coming year. In the year that just ended, Bohemian Manufacturing Company generated $300,000 net income on sales of $13,000,000. The firm expects sales to increase by 16% this coming year and also expects to maintain its long-run dividend payout ratio of 35%.

Suppose Bohemian Manufacturing Companys assets are fully utilized. Use the additional funds needed (AFN) equation to determine the increase in total assets that is necessary to support Bohemian Manufacturing Companys expected sales. (Note: Do not round intermediate calculations.)

A) $456,000

B) $480,000

C) $528,000

D) $384,000

When a firm grows, some liabilities grow spontaneously along with sales. Spontaneous liabilities are a source of capital that the firm will generate internally, so they reduce the need for external capital. How much of the total increase in assets will be supplied by spontaneous liabilities for Bohemian Manufacturing Company this year? (Note: Do not round intermediate calculations.)

A) $64,000

B) $60,800

C) $70,400

D) $51,200

In addition, Bohemian Manufacturing Company is expected to generate net income this year. The firm will pay out some of its earnings as dividends but will retain the rest for future asset investment. Again, the more a firm generates internally from its operations, the less it will have to raise externally from the capital markets. Assume that the firms profit margin and dividend payout ratio are expected to remain constant.

Given the preceding information, Bohemian Manufacturing Company is expected to generate $____ from operations that will be added to retained earnings. (Note: Do not round intermediate calculations.)

According to the AFN equation and projections for Bohemian Manufacturing Company, the firms AFN is $____. (Note: Do not round intermediate calculations.)

Bohemian Manufacturing Company has the following end-of-year balance sheet