Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The firm's comparative income statement and balance sheet for the years 2022 and 2021 follow. THE STAIR COMPANY Comparative Income Statement For Years Ended December

The firm's comparative income statement and balance sheet for the years 2022 and 2021 follow.

THE STAIR COMPANY Comparative Income Statement For Years Ended December 31, 2022 and 2021
Amounts
2022 2021
Revenue
Sales $ 1,107,000 $ 920,700
Less Sales Returns and Allowances 27,000 20,700
Net Sales $ 1,080,000 $ 900,000
Cost of Goods Sold
Merchandise Inventory, January 1 115,560 108,000
Net Purchases $ 374,220 $ 314,100
Total Merchandise Available for Sale $ 489,780 $ 422,100
Less Merchandise Inventory, December 31 118,800 115,560
Cost of Goods Sold $ 370,980 $ 306,540
Gross Profit on Sales $ 709,020 $ 593,460
Operating Expenses
Selling Expenses
Sales Salaries Expenses $ 110,160 $ 101,700
Payroll Tax ExpenseSelling 10,800 9,900
Other Selling Expenses 37,800 28,800
Total Selling Expenses $ 158,760 $ 140,400
General and Administrative Expenses
Officers' Salaries Expense $ 162,000 $ 131,400
Payroll Tax ExpenseAdministrative 16,200 10,800
Depreciation Expense 10,800 10,800
Other General and Administrative Expenses 16,200 10,800
Total General and Administrative Expenses $ 205,200 $ 163,800
Total Operating Expenses $ 363,960 $ 304,200
Net Income before Income Taxes $ 345,060 $ 289,260
Income Tax Expense 103,518 86,778
Net Income after Income Taxes $ 241,542 $ 202,482

THE STAIR COMPANY Comparative Balance Sheet December 31, 2022 and 2021
Amounts
2022 2021
Assets
Current Assets
Cash $ 128,700 $ 63,000
Accounts Receivable 114,800 105,000
Merchandise Inventory 118,800 115,560
Prepaid Expenses 11,300 6,000
Supplies 3,500 1,640
Total Current Assets $ 377,100 $ 291,200
Property, Plant, and Equipment
Land $ 93,000 $ 93,000
Building and Store Equipment 98,200 98,200
Less Accumulated DepreciationBldg & Store Equipment (43,200 ) (32,400 )
Net Book ValueBuilding and Store Equipment $ 55,000 $ 65,800
Total Property, Plant, and Equipment $ 148,000 $ 158,800
Total Assets $ 525,100 $ 450,000
Liabilities and Stockholders' Equity
Current Liabilities
Accounts Payable $ 46,800 $ 75,000
Sales Tax Payable 2,800 8,000
Payroll Taxes Payable 2,900 2,400
Interest Payable 2,800 8,000
Total Current Liabilities $ 55,300 $ 93,400
Long-Term Liabilities
Mortgage Payable 58,800 63,000
Total Long-Term Liabilities $ 58,800 $ 63,000
Total Liabilities $ 114,100 $ 156,400
Stockholders' Equity
Common Stock ($1 par, 10,000 shares authorized; 10,000 shares issued and outstanding) $ 10,000 $ 10,000
Paid-in CapitalCommon Stock 10,000 10,000
Retained Earnings 391,000 273,600
Total Stockholders' Equity $ 411,000 $ 293,600
Total Liabilities and Stockholders' Equity $ 525,100 $ 450,000

Assume all sales are credit sales. Part I

Calculate the current ratio for 2021 and 2022.

Calculate the acid-test ratio for 2021 and 2022.

Calculate the inventory turnover for 2021 and 2022.

Calculate the return on sales for 2021 and 2022.

Calculate the earnings per share of common stock for 2021 and 2022.

Calculate the book value per share of common stock for 2021 and 2022.

Calculate the return on total assets for 2021 and 2022.

Calculate the ratio of stockholders equity to total equities for 2021 and 2022.

Calculate the rate of return on stockholders equity for 2021 and 2022.

Calculate the asset turnover for 2021 and 2022.

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Complete this question by entering your answers in the tabs below. Calculate the current ratio for 2021 and 2022 . Complete this question by entering your answers in the tabs below. Calculate the acid-test ratio for 2021 and 2022 . Complete this question by entering your answers in the tabs below. Calculate the inventory turnover for 2021 and 2022 . Complete this question by entering your answers in the tabs below. Calculate the return on sales for 2021 and 2022 . Complete this question by entering your answers in the tabs below. Calculate the earnings per share of common stock for 2021 and 2022. Complete this question by entering your answers in the tabs below. Calculate the book value per share of common stock for 2021 and 2022 . Complete this question by entering your answers in the tabs below. Calculate the return on total assets for 2021 and 2022 . Complete this question by entering your answers in the tabs below. Calculate the ratio of stockholders' equity to total equities for 2021 and 2022. Complete this question by entering your answers in the tabs below. Calculate the rate of return on stockholders' equity for 2021 and 2022 . Complete this question by entering your answers in the tabs below. Calculate the asset turnover for 2021 and 2022

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Algorithm Audit Why What And How

Authors: Biagio Aragona

1st Edition

0367530929, 978-0367530921

More Books

Students also viewed these Accounting questions