the first quarter of Year $3$ :

Year $2$

The inventory of musk oil at the end of a quarter must be equal to $20\%$ of the following quarter's production needs. Some $38,400$ grams of musk oil will be on hand to start the first quarter of Year $2.$

Required:

Prepare a direct materials budget for musk oil, by quarter and in total, for Year $2.$