Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The first step in determining FVW s WACC is to estimate the market value of its debt. It is generally safe to assume that the

The first step in determining FVWs WACC is to estimate the market value of its debt. It is generally safe to assume that the market value and book value of current debt are the same, since they should be paid off within a year. However, the market value of non-current debt can differ from its book value. FVWs non-current debt consists of a single privately placed bond issue with a total face total value of $15,500,000 that pays a semi-annual coupon of 4.25% p.a. The bonds will mature in five years and their yield-to-maturity is 4.8% p.a. with semi-annual compounding.
1. Calculate the price of FVWs Bond.
2. Use this value to estimate the market value of the firms debt.
In order to estimate FVWs cost of debt, you need to calculate a weighted average of its cost of current debt and its cost of non-current debt. The cost of non-current debt is just the yield on the on the bond described above, so you need to figure out the cost of current debt. You begin by observing that FVW paid $698,000 in interest in 2023. When you look at the balance sheet, you note that the only liabilities that charge interest are short-term loans (part of current liabilities) and long-term debt (part of non-current liabilities). Since long-term debt is the above-mentioned bond, if you subtract its annual coupon for 2023 from the total amount of interest paid during the year, you will obtain the amount of interest FVW paid on its short-terms loans. You decide to convert this amount into an interest rate and use it as the cost of current debt.
3. Estimate its overall cost of debt as a weighted average of the costs of its current and non-current debt.
Table[[F Fern Valley Wines Balance Sheet],[(All amounts in $000),2023],[Cash,4,477],[Accounts receivable,5,619],[Inventory,9,555],[Other current assets,473],[Total current assets,20,124],[Inventory,10,689],[Property , plant and equipment,14,955],[Right-of-use assets,4,388],[Agricultural assets,327],[Intangible assets,12,988],[Deferred tax assets,1,641],[Other non-current assets,571],[Total non-current assets,45,559],[Total assets,65,683],[Accounts payable,7,489],[Current tax liabilities,850],[Provisions,760],[Short-term loans,1,098],[Other current liabilities,99],[Total current liabilities,10,296],[Long-term debt,15,009],[Deferred tax liabilities,3,424],[Other non-current liabilities,210],[Total non-current liabilities,18,643],[Total liabilities,28,939],[Contributed equity,34,912],[Accumulated retained earnings,1,832],[Total equity,36,744]]

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Corporate Finance

Authors: Berk, Peter DeMarzo, Jarrad Harford

3rd Global Edition

1292018402, 9781292018409

More Books

Students also viewed these Finance questions