Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Fleming Manufacturing Company is considering a new investment. Financial projections for the investment are tabulated below. The corporate tax rate is 23 percent. Assume

image text in transcribedimage text in transcribed

The Fleming Manufacturing Company is considering a new investment. Financial projections for the investment are tabulated below. The corporate tax rate is 23 percent. Assume all sales revenue is received in cash, all operating costs and income taxes are paid in cash, and all cash flows occur at the end of the year. All net working capital is recovered at the end of the project. Year o Year 1 Year 2 Year 3 Year 4 Investment $ 42,000 Sales revenue $21.500 $ 22,000 22,500 $19,500 Operating costs 4,500 4,600 4,700 3.900 Depreciation 10.500 10.500 10.500 10.500 Networking capital spending 480 530 580 480 ? a. Compute the incremental net income of the investment for each year. (Do not round intermediate calculations.) Year 1 Year 2 Year 3 Year 4 Net income b. Compute the incremental cash flows of the investment for each year. (Do not round intermediate calculations. A negative answer should be indicated by a minus sign.) Year 0 Year 1 Year 2 Year 3 Year 4 Cash flow C. Suppose the appropriate discount rate is 12 percent. What is the NPV of the project? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g. 32.16.) NPV Assume all sales revenue is received in cash, all operating costs and income taxes are paid in cash, and all cash flows occur at the end of the year. All net working capital is recovered at the end of the project. Year 1 Year 2 Year 3 Year o 42,000 Year 4 $ Investment Sales revenue Operating costs Depreciation Net working capital spending $ 21,500 $ 22,000 $ 22,500 $19,500 4,500 4,600 4,700 3,900 10,500 10,500 10,500 10,500 ? 480 530 580 480 a. Compute the incremental net income of the investment for each year. (Do not round intermediate calculations.) Year 1 Year 2 Year 3 Year 4 Net income b. Compute the incremental cash flows of the investment for each year. (Do not round intermediate calculations. A negative answer should be indicated by a minus sign.) Year 0 Year 1 Year 2 Year 3 Year 4 Cash flow c. Suppose the appropriate discount rate is 12 percent. What is the NPV of the project? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) NPV

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Econometric Modelling Of Financial Time Series

Authors: Terence C. Mills, Raphael N. Markellos

3rd Edition

052171009X, 1107714125, 9780521710091, 9781107714120

More Books

Students also viewed these Finance questions