Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The Fleming Medical Group financial results are under budget for the first six months of 2022. Using the following table, calculate the volume, revenue, and
The Fleming Medical Group financial results are under budget for the first six months of 2022. Using the following table, calculate the volume, revenue, and cost variances for all variances greater than $5,000. What is the primary cause of the negative $40,186 net income variance? Explain the major cause behind the $54,936 increase in expenses.
3. The Fleming Medical Group financial results are under budget for the first six months of 2022. Using the following table, calculate the volume, revenue, and cost variances for all variances greater than $5,000. What is the primary cause of the negative $40,186 net income variance? Explain the major cause behind the $54,936 increase in expenses. \begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{ Description } \\ \hline Cleaning supplies & 23,103 & 23,461 & (358) & 1.5% \\ \hline Rent & 89,251 & 86,520 & 2,731 & 3.2% \\ \hline Maintenance & 11,245 & 8,270 & 2,975 & 36.0% \\ \hline Electricity & 6,684 & 6,482 & 202 & 3.1% \\ \hline Gas & 11,215 & 11,118 & 97 & 0.9% \\ \hline Water and sewage & 4,225 & 4,059 & 166 & 4.1% \\ \hline Telephone & 2,004 & 1,939 & 65 & 3.4% \\ \hline Housekeeping & 21,694 & 21,630 & 64 & 0.3% \\ \hline \begin{tabular}{l} Travel/meetings/ \\ meals \end{tabular} & 4,744 & 4,751 & (7) & 0.1% \\ \hline Prof insurance & 15,669 & 13,447 & 2,222 & 16.5% \\ \hline CME & 17,994 & 17,938 & 56 & 0.3% \\ \hline \multirow[t]{2}{*}{ Other expenses } & 35,955 & 34,687 & 1,268 & 3.7% \\ \hline & $2,930,218 & $2,875,282 & $54,936 & 1.9% \\ \hline Net income & $34,532 & $74,718 & ($40,186) & 53.8% \\ \hline Profit margin & 1.16% & 2.53% & & \\ \hline Output & Actual & Budget & Difference & % Difference \\ \hline Visits & 15,451 & 15,408 & 43 & 0.3% \\ \hline \end{tabular}Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started