Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The follow two table displays the list of variables under three cases:Pessimistic, Expected and Best. Top table lists valule of variables, and bottom lists NPV

The follow two table displays the list of variables under three cases:Pessimistic, Expected and Best.

Top table lists valule of variables, and bottom lists NPV of the change of that one variable, while holding the rest of varaibles at the value under expected case.

For example, NPV of "-$1,892" is computed using market size changed to "pessimistic" (5000), while the rest of variable all kept under expected case (for example market share 30%, price 2 etc).

Variable Pessimistic Expected Best
Market Size 5,000 10,000 20,000
Market share 20% 30% 50%
Price 1.9 2.0 2.2
Variable cost 1.2 1.0 0.8
Fixed cost 1,891 1,791 1,741
Initial Investment 1,900

1,500

1,000

Variable\NPV Pessmistic Expected Best
Market Size - $1,802 $1,517 $8,154
Market Share -696 1,517 5,942
Price 853 1,517 2,844
V.C. 189 1,517 2,844
F.C. 1295 1,517 1,628
Initial investment 1208 1,517

1903

Based on this table, the NPV of the project is most sensitive to which of the following variable?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Enterprise Risk Management In Finance

Authors: David L. Olson, Desheng Dash Wu

1st Edition

1349691038, 978-1349691036

More Books

Students also viewed these Finance questions

Question

=+What kind of question would you ask to encourage their response?

Answered: 1 week ago

Question

=+Does it keep the visitor reading?

Answered: 1 week ago