The following are all the financial statement of the Bank A. Please build a profit & loss table first, and calculate the following 4 in $ unit: 1. Net fees & commissions income; 2. Bank revenues; 3. Earnings before taxes; 4. Net income. Make sure to show all the steps of calculations and formulas.

Assets
Overnight	17,500.00
Marketable securities	340,245.00
Investment book	252,679.00
Trading	87,566.00
Customer loans	897,370.00
Enterprise	567,600.00
Consumer	329,770.00
Equity participations	47,880.00
FinTech payments	34,980.00
Noncore	12,900.00
Branch network and IT	58,900.00
Assets Total	1,361,895.00
Liabilities and equity
Interest bearing liabilities
Overnight	16,500.00
Bonds issued	97,890.00
Syndicated loans	327,777.00
Customer deposits	749,234.00
Other liabilities	53,199.00
Shareholders Equity	117,295.00
Liabilities and equity total	1,361,895.00

A. Overnight position
Interest income or expense	1,250.00
B. Securities business
Interest income on investment portfolio	7,580.37
Interest income on trading portfolio	975.00
Trading gains	784.00
Operating expense	(340.25)
Risk cost	-
C. Enterprise loan assets
Interest income	28,380.00
Net fees & commissions income	17,028.00
Operating expense	(11,352.00)
Risk cost	(1,986.60)
D. Consumer loan assets
Interest income	23,083.90
Noninterest income	11,541.95
Operating expense	(9,893.10)
Risk cost	(1,483.97)
E. Breakdown of interest expense
Bonds issued	(1,231.00)
Syndicated loans	(5,692.00)
Deposits	(1,354.00)
F. Equity participations
FinTech income or cost	-
Noncore dividend income	1,575.00
Operating expense	-
Risk cost	-
G. Tax rates	-
Corporate income tax	20%
Taxes on gains and dividends	15%