Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following are financial statements of Cullumber Company. Cullumber Company Income Statement For the Year Ended December 31, 2022 Net sales $2,217,000 Cost of goods

The following are financial statements of Cullumber Company.

Cullumber Company Income Statement For the Year Ended December 31, 2022

Net sales

$2,217,000

Cost of goods sold

1,014,500

Selling and administrative expenses

906,500

Interest expense

82,000

Income tax expense

68,000

Net income

$ 146,000

Cullumber Company Balance Sheet December 31, 2022

Assets

Current assets

Cash

$ 62,400

Debt investments

82,000

Accounts receivable (net)

168,800

Inventory

230,050

Total current assets

543,250

Plant assets (net)

573,500

Total assets

$ 1,116,750

Liabilities and Stockholders Equity

Current liabilities

Accounts payable

$ 160,000

Income taxes payable

45,000

Total current liabilities

205,000

Bonds payable

174,695

Total liabilities

379,695

Stockholders equity

Common stock

352,000

Retained earnings

385,055

Total stockholders equity

737,055

Total liabilities and stockholders equity

$1,116,750

Additional information: The net cash provided by operating activities for 2022 was $190,000. The cash used for capital expenditures was $90,000. The cash used for dividends was $31,100. The weighted-average common shares outstanding during the year was 50,000.

(a) Compute the following values and ratios for 2022. (We provide the results from 2021 for comparative purposes.) (Round Current Ratio and Earnings per share to 2 decimal places, e.g. 15.25 and Debt to assets ratio to 1 decimal place, e.g. 78.9%. Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

(i) Working capital. (2021: $160,500)
(ii) Current ratio. (2021: 1.65:1)
(iii) Free cash flow. (2021: $48,700)
(iv) Debt to assets ratio. (2021: 31%)
(v) Earnings per share. (2021: $3.15)

(i)

Working capital

$enter a dollar amount

(ii)

Current ratio

enter amount rounded to 2 decimal places

:1
(iii)

Free cash flow

$enter a dollar amount

(iv)

Debt to assets ratio

enter percentages rounded to 1 decimal place

%
(v)

Earnings per share

$enter a dollar amount rounded to 2 decimal places

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Mastering The Five Tiers Of Audit Competency Internal Audit And IT Audit

Authors: Ann Butera

1st Edition

1498738494, 978-1498738491

More Books

Students also viewed these Accounting questions

Question

How does culture inuence behaviour?

Answered: 1 week ago