Question
The following are financial statements of Cullumber Company. Cullumber Company Income Statement For the Year Ended December 31, 2022 Net sales $2,217,000 Cost of goods
The following are financial statements of Cullumber Company.
Cullumber Company Income Statement For the Year Ended December 31, 2022 | ||
---|---|---|
Net sales | $2,217,000 | |
Cost of goods sold | 1,014,500 | |
Selling and administrative expenses | 906,500 | |
Interest expense | 82,000 | |
Income tax expense | 68,000 | |
Net income | $ 146,000 |
Cullumber Company Balance Sheet December 31, 2022 | ||
---|---|---|
Assets | ||
Current assets | ||
Cash | $ 62,400 | |
Debt investments | 82,000 | |
Accounts receivable (net) | 168,800 | |
Inventory | 230,050 | |
Total current assets | 543,250 | |
Plant assets (net) | 573,500 | |
Total assets | $ 1,116,750 | |
Liabilities and Stockholders Equity | ||
Current liabilities | ||
Accounts payable | $ 160,000 | |
Income taxes payable | 45,000 | |
Total current liabilities | 205,000 | |
Bonds payable | 174,695 | |
Total liabilities | 379,695 | |
Stockholders equity | ||
Common stock | 352,000 | |
Retained earnings | 385,055 | |
Total stockholders equity | 737,055 | |
Total liabilities and stockholders equity | $1,116,750 |
Additional information: The net cash provided by operating activities for 2022 was $190,000. The cash used for capital expenditures was $90,000. The cash used for dividends was $31,100. The weighted-average common shares outstanding during the year was 50,000.
(a) | Compute the following values and ratios for 2022. (We provide the results from 2021 for comparative purposes.) (Round Current Ratio and Earnings per share to 2 decimal places, e.g. 15.25 and Debt to assets ratio to 1 decimal place, e.g. 78.9%. Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) |
(i) | Working capital. (2021: $160,500) | |
(ii) | Current ratio. (2021: 1.65:1) | |
(iii) | Free cash flow. (2021: $48,700) | |
(iv) | Debt to assets ratio. (2021: 31%) | |
(v) | Earnings per share. (2021: $3.15) |
(i) | Working capital | $enter a dollar amount | |||
---|---|---|---|---|---|
(ii) | Current ratio | enter amount rounded to 2 decimal places | :1 | ||
(iii) | Free cash flow | $enter a dollar amount | |||
(iv) | Debt to assets ratio | enter percentages rounded to 1 decimal place | % | ||
(v) | Earnings per share | $enter a dollar amount rounded to 2 decimal places |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started