Question
The following are financial statements of H Ltd and its subsidiary G Ltd for the year ending 30 June 2019. The following are in $'000
The following are financial statements of H Ltd and its subsidiary G Ltd for the year ending 30 June 2019. The following are in $'000 (thousands of dollars).
H Ltd
G Ltd
Sales revenue
690
580
Cost of goods sold
-464
-238
Gross profit
226
342
Dividends received from G Ltd
74.4
-
Management fee revenue
26.5
-
Profit on sale of plant
35
-
Expenses
Administrative expenses
-30.8
-38.7
Depreciation
-24.5
-56.8
Management fee expense
-
-26.5
Other expenses
-101.1
-77
Profit before tax
205.5
143
Tax expense
-61.5
-42.2
Profit for the year
144
100.8
Retained earnings - 30 June 2018
319.4
239.2
463.4
340
Dividends paid
-137.4
-93
Retained earnings - 30 June 2019
326
247
Balance Sheet
Shareholders' equity
Retained earnings
326
247
Share capital
350
200
Current liabilities
Accounts payable
54.7
46.3
Tax payable
41.3
25
Non-current liabilities
Loans
173.5
116
945.5
634.3
Current assets
Accounts receivable
59.4
62.3
Inventory
92
29
Non-current assets
land and building
224
326
Plant
299.85
355.8
Accumulated depreciation
-85.75
-138.8
Investment in G Ltd
356
-
945.5
634.3
Other Information:
H Ltd acquired its 80% interest in G Ltd on 1 July 2010, 9 years earlier. At that date capital and reserves of G Ltd were:
Share capital$200,000
Retained earnings$170,000
$370,000
At the date of acquisition all assets were considered to be fairly valued.
-The management of H Ltd values any NCI at the proportionate share of G Ltd's identifiable net assets.
-During the year, H Ltd made total sales to G Ltd of $65,000, while G Ltd sold $52,000 in inventory to H Ltd.
-The opening inventory in H Ltd as at 1 July 2018 included inventory acquired from G Ltd for $42,000 that had cost G Ltd $35,000 to produce.
-The closing inventory in H Ltd includes inventory acquired from G Ltd at a cost of $33,600. This cost G Ltd $28,000 to produce.
-The closing inventory of G Ltd includes inventory acquired from H Ltd at a cost of $12,000. This cost H Ltd $9,600 to produce.
-The management of H Ltd believed that goodwill acquired was impaired by $3,000 in the current financial year. Previous impairments of goodwill amounted to $22,500.
-On 1 July 2018 H Ltd sold an item of plant to G Ltd for $116,000 when its carrying value in H Ltd's account was $81,000 (cost $135,000, accumulated depreciation of $54,000). This plant is assessed as having a remaining useful life of 6 years.
-G Ltd paid $26,500 in management fees to H Ltd.
-The tax rate is 30%.
Required:
1)Prepare the intragroup transaction entries based on the financial statements and other information (12 marks)
2)Calculate the non-controlling interest in G Ltd (8 marks)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started