Question
The following are Swifty Corp.s comparative balance sheet accounts at December 31, 2020 and 2019, with a column showing the increase (decrease) from 2019 to
The following are Swifty Corp.s comparative balance sheet accounts at December 31, 2020 and 2019, with a column showing the increase (decrease) from 2019 to 2020.
COMPARATIVE BALANCE SHEETS | |||||||||
---|---|---|---|---|---|---|---|---|---|
2020 | 2019 | Increase (Decrease) | |||||||
Cash | $815,800 | $705,800 | $110,000 | ||||||
Accounts receivable | 1,130,300 | 1,166,700 | (36,400 | ) | |||||
Inventory | 1,855,300 | 1,726,900 | 128,400 | ||||||
Property, plant, and equipment | 3,299,700 | 2,983,700 | 316,000 | ||||||
Accumulated depreciation | (1,175,500 | ) | (1,031,700 | ) | (143,800 | ) | |||
Investment in Myers Co. | 310,800 | 272,900 | 37,900 | ||||||
Loan receivable | 249,100 | 249,100 | |||||||
Total assets | $6,485,500 | $5,824,300 | $661,200 | ||||||
| |||||||||
Accounts payable | $1,005,600 | $946,600 | $59,000 | ||||||
Income taxes payable | 29,700 | 50,400 | (20,700 | ) | |||||
Dividends payable | 80,300 | 99,200 | (18,900 | ) | |||||
Lease liabililty | 376,400 | 376,400 | |||||||
Common stock, $1 par | 500,000 | 500,000 | |||||||
Paid-in capital in excess of parcommon stock | 1,487,600 | 1,487,600 | |||||||
Retained earnings | 3,005,900 | 2,740,500 | 265,400 | ||||||
Total liabilities and stockholders equity | $6,485,500 | $5,824,300 | $661,200 |
Additional information:
1. | On December 31, 2019, Swifty acquired 25% of Myers Co.s common stock for $272,900. On that date, the carrying value of Myerss assets and liabilities, which approximated their fair values, was $1,091,600. Myers reported income of $151,600 for the year ended December 31, 2020. No dividend was paid on Myerss common stock during the year. | |
2. | During 2020, Swifty loaned $276,200 to TLC Co., an unrelated company. TLC made the first semiannual principal repayment of $27,100, plus interest at 10%, on December 31, 2020. | |
3. | On January 2, 2020, Swifty sold equipment costing $60,400, with a carrying amount of $37,600, for $39,800 cash. | |
4. | On December 31, 2020, Swifty entered into a capital lease for an office building. The present value of the annual rental payments is $376,400, which equals the fair value of the building. Swifty made the first rental payment of $59,900 when due on January 2, 2021. | |
5. | Net income for 2020 was $345,700. | |
6. | Swifty declared and paid the following cash dividends for 2020 and 2019. |
2020 | 2019 | |||
---|---|---|---|---|
Declared | December 15, 2020 | December 15, 2019 | ||
Paid | February 28, 2021 | February 28, 2020 | ||
Amount | $80,300 | $99,200 |
Prepare a statement of cash flows for Swifty Corp. for the year ended December 31, 2020, using the indirect method.
Depreciation > 166,600 Gain on Sale of Equipment 2,200 Equity in Earnings of Myers Co. 37.900 Decrease in Accounts Receivable 36,400 Increase in Inventory 128.400 > 59,000 Increase in Accounts Payable Decrease in Income Taxes Payable 20.700 72,800 Net Cash Provided by Operating Activities 418,500 39,800 Cash Flows from Investing Activities Proceeds from Sale of Equipment Loan to TLC CO. Principal Payment of Loan Receivable 276,200 27.100 Net Cash Used by Investing Activities 209,300 Net Cash Used by Financing Activities Dividends Paid Net Cash Used by Financing Activities 99.200 99.200 110,000 Net Increase in Cash Cash, January 1, 2020
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started