Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following are Swifty Corp.s comparative balance sheet accounts at December 31, 2020 and 2019, with a column showing the increase (decrease) from 2019 to

The following are Swifty Corp.s comparative balance sheet accounts at December 31, 2020 and 2019, with a column showing the increase (decrease) from 2019 to 2020.

COMPARATIVE BALANCE SHEETS

2020

2019

Increase (Decrease)

Cash

$815,800

$705,800

$110,000

Accounts receivable

1,130,300

1,166,700

(36,400

)

Inventory

1,855,300

1,726,900

128,400

Property, plant, and equipment

3,299,700

2,983,700

316,000

Accumulated depreciation

(1,175,500

)

(1,031,700

)

(143,800

)

Investment in Myers Co.

310,800

272,900

37,900

Loan receivable

249,100

249,100

Total assets

$6,485,500

$5,824,300

$661,200

Accounts payable

$1,005,600

$946,600

$59,000

Income taxes payable

29,700

50,400

(20,700

)

Dividends payable

80,300

99,200

(18,900

)

Lease liabililty

376,400

376,400

Common stock, $1 par

500,000

500,000

Paid-in capital in excess of parcommon stock

1,487,600

1,487,600

Retained earnings

3,005,900

2,740,500

265,400

Total liabilities and stockholders equity

$6,485,500

$5,824,300

$661,200

Additional information:

1. On December 31, 2019, Swifty acquired 25% of Myers Co.s common stock for $272,900. On that date, the carrying value of Myerss assets and liabilities, which approximated their fair values, was $1,091,600. Myers reported income of $151,600 for the year ended December 31, 2020. No dividend was paid on Myerss common stock during the year.
2. During 2020, Swifty loaned $276,200 to TLC Co., an unrelated company. TLC made the first semiannual principal repayment of $27,100, plus interest at 10%, on December 31, 2020.
3. On January 2, 2020, Swifty sold equipment costing $60,400, with a carrying amount of $37,600, for $39,800 cash.
4. On December 31, 2020, Swifty entered into a capital lease for an office building. The present value of the annual rental payments is $376,400, which equals the fair value of the building. Swifty made the first rental payment of $59,900 when due on January 2, 2021.
5. Net income for 2020 was $345,700.
6. Swifty declared and paid the following cash dividends for 2020 and 2019.

2020

2019

Declared

December 15, 2020 December 15, 2019

Paid

February 28, 2021 February 28, 2020

Amount

$80,300 $99,200

Prepare a statement of cash flows for Swifty Corp. for the year ended December 31, 2020, using the indirect method.

image text in transcribed

Depreciation > 166,600 Gain on Sale of Equipment 2,200 Equity in Earnings of Myers Co. 37.900 Decrease in Accounts Receivable 36,400 Increase in Inventory 128.400 > 59,000 Increase in Accounts Payable Decrease in Income Taxes Payable 20.700 72,800 Net Cash Provided by Operating Activities 418,500 39,800 Cash Flows from Investing Activities Proceeds from Sale of Equipment Loan to TLC CO. Principal Payment of Loan Receivable 276,200 27.100 Net Cash Used by Investing Activities 209,300 Net Cash Used by Financing Activities Dividends Paid Net Cash Used by Financing Activities 99.200 99.200 110,000 Net Increase in Cash Cash, January 1, 2020

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essential Knowledge For A First Year Audit Staff Intern In Big 4 Accounting

Authors: Kevin Hsu

1st Edition

1481097040, 978-1481097048

More Books

Students also viewed these Accounting questions

Question

Describe the seven standard parts of a letter.

Answered: 1 week ago

Question

Explain how to develop effective Internet-based messages.

Answered: 1 week ago

Question

Identify the advantages and disadvantages of written messages.

Answered: 1 week ago