Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following are the consolidated statement of earnings and the balance sheet of Home Depot, Inc and Subsidiaries. THE HOME DEPOT, INC. AND SUBSIDIARIES CONSOLIDATED

The following are the consolidated statement of earnings and the balance sheet of Home Depot, Inc and Subsidiaries.

THE HOME DEPOT, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS
Fiscal Year Ended(1)
amounts in millions, except per share data January 31,2016 February 1, 2015 February 2, 2014
NET SALES $ 66,188 $ 71,304 $ 77,352
Cost of Sales 43,746 47,290 51,332
GROSS PROFIT 22,442 24,014 26,020
Operating Expenses:
Selling, General and Administrative 15,895 17,840 17,049
Depreciation and Amortization 1,696 1,772 1,688
Total Operating Expenses 17,591 19,612 18,737
OPERATING INCOME 4,851 4,402 7,283
Interest and Other (Income) Expense:
Interest and Investment Income (20 ) (20 ) (81 )
Interest Expense 665 612 685
Other (149 ) 149
Interest and Other, net 794 741 604
EARNINGS BEFORE PROVISION FOR INCOME TAXES 4,057 3,661 6,679
Provision for Income Taxes 1,351 1,269 2,407
NET EARNINGS $ 2,706 $ 2,392 $ 4,272
Weighted Average Common Shares 1,519 1,582 1,668
BASIC EARNINGS PER SHARE $ 1.78 $ 1.71 $ 2.56
Diluted Weighted Average Common Shares 1,531 1,590 1,529
DILUTED EARNINGS PER SHARE $ 1.77 $ 1.50 $ 2.79

(1) Fiscal years ended January 31, 2016, February 1, 2015 and February 2, 2014 include 52 weeks.

THE HOME DEPOT, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
amounts in millions, except share and per share data January 31, 2016 February 1, 2015
ASSETS
Current Assets:
Cash and Cash Equivalents $ 1,275 $ 1,226
Receivables, net 969 985
Merchandise Inventories 10,208 10,713
Other Current Assets 1,329 1,205
Total Current Assets 13,781 14,129
Property and Equipment, at cost 37,400 36,585
Less Accumulated Depreciation and Amortization 11,745 10,168
Net Property and Equipment 25,655 26,417
Goodwill 1,174 1,148
Other Assets 224 400
Total Assets $ 40,834 $ 42,094
LIABILITIES AND STOCKHOLDERS EQUITY
Current Liabilities:
Short-Term Debt $ 360 $ 570
Accounts Payable 5,423 4,815
Accrued Salaries and Related Expenses 1,255 1,111
Sales Taxes Payable 356 325
Deferred Revenue 1,153 1,158
Income Taxes Payable 106 279
Current Installments of Long-Term Debt 1,016 1,761
Other Accrued Expenses 1,577 1,641
Total Current Liabilities 11,246 11,660
Long-Term Debt, excluding current installments 8,647 9,654
Other Long-Term Liabilities 2,138 2,192
Deferred Income Taxes 1,153 1,158
Total Liabilities 23,184 24,664
STOCKHOLDERS EQUITY
Common Stock, par value $0.05; authorized: 10 billion shares; issued: 1.754 billion shares at January 31, 2016 and 1.733 billion shares at February 1, 2015; outstanding: 1.484 billion shares at January 31, 2016 and 1.537 billion shares at February 1, 2015 82 81
Paid-In Capital 6,291 6,040
Retained Earnings 11,516 11,775
Accumulated Other Comprehensive Income 353 78
Treasury Stock, at cost, 270 million shares at January 31, 2016 and 196 million shares at February 1, 2015 (592 ) (388 )
Total Stockholders Equity 17,650 17,430
Total Liabilities and Stockholders Equity $ 40,834 $ 42,094

Selected information as on February 2, 2014:

Working capital $ 2,658
Cash balance $ 1,310
Total assets $ 44,399
Stockholders' equity $ 17,624

rev: 04_07_2020_QC_CS-207273, CS-207274

Assume that you are the credit manager of a medium-size supplier of building materials and related products. Home Depot wants to make credit purchases from your company, with payment due in 60 days.

Instructions:

a-1. Compute the current ratio for the fiscal years ending January 31, 2016, and February 1, 2015.

a-2. Compute the quick ratio for the fiscal years ending January 31, 2016, and February 1, 2015.

a-3. Compute the amount of working capital for the fiscal years ending January 31, 2016, and February 1, 2015.

a-4. Compute the percentage change in working capital from the prior year for the fiscal years ending January 31, 2016, and February 1, 2015.

a-5. Compute the percentage change in cash and cash equivalents from the prior year for the fiscal years ending January 31, 2016, and February 1, 2015.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Accounting

Authors: Steven M. Bragg

1st Edition

1642210773, 978-1642210774

More Books

Students also viewed these Accounting questions

Question

A 90-day note dated June 30, 2022 would mature on what day?

Answered: 1 week ago