Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following beginning balance sheet and statement of cash flows for 2016 are available for Fazzi Company: Balance Sheet January 1, 2016 Cash $900 Accounts
The following beginning balance sheet and statement of cash flows for 2016 are available for Fazzi Company:
Balance Sheet January 1, 2016 | ||||||||
---|---|---|---|---|---|---|---|---|
Cash | $900 | Accounts payable | $1,600 | |||||
Accounts receivable | 2,300 | Notes payable | 3,900 | |||||
Land | 4,900 | Common stock, $5 par | 4,500 | |||||
Equipment | $20,000 | Additional paid-in capital | 1,800 | |||||
Less: Accumulated depreciation | (9,100) | 10,900 | Retained earnings | 7,200 | ||||
Total Assets | $19,000 | Total Liabilities and Shareholders Equity | $19,000 |
Statement of Cash Flows For Year Ended December 31, 2016 | ||||
---|---|---|---|---|
Operating Activities: | ||||
Net income | $3,900 | |||
Adjustments for differences between income flows and cash flows from operating activities: | ||||
Add: Depreciation expense | 900 | |||
Increase in accounts payable | 100 | |||
Less: Increase in accounts receivable | (700) | |||
Gain on sale of land | (200) | |||
Net cash provided by operating activities | $4,000 | |||
Investing Activities: | ||||
Payment for purchase of equipment | $(5,000) | |||
Proceeds from sale of land | 1,200 | |||
Net cash used for investing activities | (3,800) | |||
Financing Activities: | ||||
Proceeds from issuance of common stock (200 shares) | $ 2,600 | |||
Payment of long-term note | (900) | |||
Payment of dividends | (1,300) | |||
Net cash provided by financing activities | 400 | |||
Net increase in cash | $600 | |||
Cash, January 1, 2016 | 900 | |||
Cash, December 31, 2016 | $1,500 |
Required:
On the basis of this information, prepare a balance sheet for Fazzi as of December 31, 2016.
FAZZI COMPANY | |
Balance Sheet | |
December 31, 2016 | |
Assets | |
$ | |
Total assets | $ |
Liabilities and Stockholders' Equity | |
$ | |
Total liabilities and stockholders' equity | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started